NASDAQ:IMCC - Nasdaq - CA44969Q4060 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 1.39M | 863.00K | 1.81M | 2.45M | 13.90M | |||
Marketable Securities | N/A | N/A | N/A | N/A | 3.13M | |||
Receivables | 16.65M | 14.26M | 11.54M | 12.01M | 33.90M | |||
Inventories | 5.43M | 3.21M | 9.98M | 16.59M | 31.08M | |||
Other Current Assets | 6.04M | 5.03M | 936.00K | 1.63M | 2.30M | |||
Total Current Assets | 29.52M | 23.36M | 24.27M | 32.67M | 81.18M | |||
Non-Current Assets | ||||||||
PPE Net | 4.26M | 4.18M | 6.37M | 7.15M | 48.43M | |||
Investments And Advances | 1.60M | 1.63M | 2.29M | 2.41M | 5.56M | |||
Goodwill | 6.54M | 6.68M | 10.10M | 9.77M | 121.30M | |||
Intangibles | 3.01M | 3.33M | 5.80M | 7.91M | 30.89M | |||
Other Non-Current Assets | N/A | N/A | N/A | 763.00K | 30.00K | |||
Total Non-Current Assets | 15.41M | 15.82M | 24.55M | 28.00M | 206.21M | |||
TOTAL ASSETS | 44.93M | 39.19M | 48.81M | 60.68M | 287.39M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 12.92M | 15.14M | 12.12M | 9.25M | 9.50M | |||
Current Portion Of LT Debt. | 2.35M | 2.23M | 454.00K | 814.00K | 1.55M | |||
Accrued Expenses | N/A | 0.00 | 2.10M | 2.43M | 6.04M | |||
Accounts Payable | 24.71M | 16.16M | 15.44M | 21.32M | 34.13M | |||
Other Current Liabilities | 817.00K | 1.38M | 2.70M | N/A | 26.18M | |||
Total Current Liabilities | 40.79M | 34.92M | 32.81M | 33.82M | 51.23M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 514.00K | 637.00K | 1.21M | 1.47M | 18.21M | |||
Deferred Taxes/Income | 453.00K | 487.00K | 963.00K | 1.33M | 6.59M | |||
Other Non-Current Liabilities | N/A | 0.00 | 133.00K | 254.00K | 6.41M | |||
Total Non-Current Liabilities | -1.18M | -973.00K | 1.54M | 4.21M | 34.92M | |||
TOTAL LIABILITIES | 39.61M | 33.95M | 34.34M | 38.02M | 86.15M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -258.63M | -258.94M | -249.15M | -239.57M | -50.74M | |||
Additional Paid In Capital | N/A | N/A | N/A | N/A | N/A | |||
Minority Interest | -2.15M | -2.10M | -769.00K | 1.15M | 3.71M | |||
Common Shares | 265.00M | 265.00M | 253.88M | 245.78M | 237.68M | |||
Treasury Stock | N/A | N/A | N/A | 0.00 | -660.00K | |||
Other Shareholders' Equity | -1.05M | -818.00K | 9.73M | 16.45M | 14.96M | |||
Shares Outstanding | 3.09M | 3.09M | 2.23M | 1.26M | 1.14M | |||
Tangible Book Value per Share | -1.37 | -1.55 | -0.64 | 3.94 | 43.20 | |||
Total Shareholders' Equity | 5.32M | 5.24M | 14.47M | 22.65M | 201.24M | |||
TOTAL LIABILITIES AND EQUITY | 44.93M | 39.19M | 48.81M | 60.68M | 287.39M | |||
Statistics | ||||||||
Debt/Equity | 2.52 | 3.01 | 0.92 | 0.47 | 0.14 | |||
Current Ratio | 0.72 | 0.67 | 0.74 | 0.97 | 1.58 | |||
Return On Assets (ROA) | -10.43% | -27.01% | -19.46% | -311.31% | -6.18% | |||
Return On Equity (ROE) | -88.04% | -201.89% | -65.64% | -833.88% | -8.83% |
All data in CAD , ROIC based on taxRate of 0.21