ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | N/A | N/A | 2.14B | 3.21B | 3.52B | |
Marketable Securities | | | N/A | N/A | 143.22M | 235.40M | 753.20M | |
Receivables | | | N/A | 1.04M | 1.79M | 8.20M | 376.40M | |
Inventories | | | N/A | N/A | N/A | 0.00 | 27.20M | |
Other Current Assets | | | 4.61M | 2.25M | 16.67M | 168.80M | 101.30M | |
Total Current Assets | | | 173.00M | 177.00M | 330.00M | 3.63B | 4.78B | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.59M | 3.80M | 5.55M | 124.00M | 158.50M | |
Investments And Advances | | | 31.00M | 31.00M | 12.08M | 30.90M | 352.10M | |
Goodwill | | | N/A | N/A | 0.00 | 162.60M | 162.60M | |
Intangibles | | | N/A | N/A | 118.11M | 118.90M | 119.70M | |
Other Non-Current Assets | | | 1.29M | 1.37M | 250.00K | 10.90M | 26.60M | |
Total Non-Current Assets | | | 36.00M | 36.00M | 39.00M | 447.20M | 819.50M | |
|
TOTAL ASSETS | | | 209.00M | 213.00M | 369.00M | 4.07B | 5.60B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 19.00M | 0.00 | |
Accrued Expenses | | | 840.00K | 8.35M | 7.20M | 724.10M | 564.30M | |
Accounts Payable | | | N/A | N/A | 357.75M | 608.15M | 57.40M | |
Other Current Liabilities | | | N/A | 110.00K | 51.00M | 15.10M | 2.40M | |
Total Current Liabilities | | | 7.75M | 8.45M | 58.00M | 758.20M | 624.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 2.85M | 3.07M | 68.00M | 405.60M | 417.60M | |
Total Non-Current Liabilities | | | 3.25M | 3.55M | 68.00M | 405.60M | 417.60M | |
|
TOTAL LIABILITIES | | | 11.00M | 12.00M | 126.00M | 1.16B | 1.04B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.29B | -1.29B | -1.26B | -6.86B | -4.35B | |
Additional Paid In Capital | | | 1.46B | 1.46B | 1.48B | 9.58B | 9.10B | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 20.00K | 20.00K | 20.00K | 100.00K | 100.00K | |
Treasury Stock | | | -5.88M | -6.23M | -8.01M | -21.20M | N/A | |
Other Shareholders' Equity | | | 33.00M | 33.00M | 40.00M | 213.80M | -186.50M | |
Shares Outstanding | | | 80.88M | 80.45M | 80.02M | 82.13M | 79.08M | |
Tangible Book Value per Share | | | N/A | N/A | 0.67 | 13.77 | 23.27 | |
Total Shareholders' Equity | | | 198.00M | 201.00M | 243.00M | 2.91B | 4.56B | |
|
TOTAL LIABILITIES AND EQUITY | | | 209.00M | 213.00M | 369.00M | 4.07B | 5.60B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 22.32 | 20.95 | 5.69 | 4.78 | 7.66 | |
Return On Assets (ROA) | | | -3.45% | -10.33% | -56.37% | -61.55% | -41.63% | |
Return On Equity (ROE) | | | -3.64% | -10.95% | -85.60% | -86.16% | -51.13% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |