ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 934.00M | 1.13B | 1.05B | 2.01B | 1.23B | |
Marketable Securities | | | 221.00M | 93.00M | 6.00M | 26.00M | 107.00M | |
Receivables | | | 701.00M | 751.00M | 752.00M | 688.00M | 648.00M | |
Inventories | | | 575.00M | 547.00M | 587.00M | 568.00M | 431.00M | |
Other Current Assets | | | 210.00M | 228.00M | 216.00M | 268.00M | 295.00M | |
Total Current Assets | | | 2.64B | 2.75B | 2.61B | 3.56B | 2.71B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.16B | 1.23B | 1.55B | 1.74B | 1.70B | |
Investments And Advances | | | N/A | 227.00M | 196.00M | 211.00M | N/A | |
Goodwill | | | 1.11B | 1.11B | 2.54B | 3.24B | 7.11B | |
Intangibles | | | 238.00M | 295.00M | 2.99B | 3.29B | 3.25B | |
Other Non-Current Assets | | | 934.00M | 688.00M | 217.00M | 212.00M | 445.00M | |
Total Non-Current Assets | | | 3.45B | 3.56B | 7.50B | 8.69B | 12.50B | |
|
TOTAL ASSETS | | | 6.09B | 6.30B | 10.11B | 12.25B | 15.22B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 499.00M | 499.00M | 0.00 | 1.25B | 0.00 | |
Accrued Expenses | | | 762.00M | 466.00M | 994.00M | 890.00M | 429.00M | |
Accounts Payable | | | 200.00M | 221.00M | 245.00M | 293.00M | 332.00M | |
Other Current Liabilities | | | N/A | 361.00M | 331.00M | 342.00M | 332.00M | |
Total Current Liabilities | | | 1.46B | 1.55B | 1.57B | 2.77B | 1.09B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.49B | 1.49B | 1.49B | 1.49B | 1.70B | |
Other Non-Current Liabilities | | | 876.00M | 893.00M | 1.31B | 1.39B | 1.69B | |
Total Non-Current Liabilities | | | 2.37B | 2.38B | 2.80B | 2.88B | 3.38B | |
|
TOTAL LIABILITIES | | | 3.83B | 3.93B | 4.37B | 5.65B | 4.48B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | -1.24B | -19.00M | 1.14B | 5.49B | |
Additional Paid In Capital | | | N/A | 7.53B | 9.55B | 9.21B | 8.94B | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | N/A | 2.00M | 2.00M | 2.00M | 2.00M | |
Treasury Stock | | | N/A | -3.93B | -3.79B | -3.75B | -3.70B | |
Other Shareholders' Equity | | | 2.26B | 22.00M | -1.00M | 3.00M | 17.00M | |
Shares Outstanding | | | 158.30M | 159.00M | 159.00M | 158.00M | 157.00M | |
Tangible Book Value per Share | | | 5.73 | 6.07 | 1.30 | 0.47 | 2.40 | |
Total Shareholders' Equity | | | 2.26B | 2.37B | 5.75B | 6.60B | 10.74B | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.09B | 6.30B | 10.11B | 12.25B | 15.22B | |
|
Statistics | |
---|
Debt/Equity | | | 0.66 | 0.63 | 0.26 | 0.23 | 0.16 | |
Current Ratio | | | 1.81 | 1.78 | 1.66 | 1.28 | 2.48 | |
Return On Assets (ROA) | | | 20.67% | -19.40% | -11.48% | -35.95% | 5.01% | |
Return On Equity (ROE) | | | 55.71% | -51.54% | -20.21% | -66.74% | 7.09% | |
Return On Invested Capital (ROIC) | | | 13.27% | 9.78% | N/A | 2.63% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 17.69% | 13.16% | N/A | 3.35% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 28.96% | 21.87% | N/A | 27.15% | N/A | |