ASSETS | |
---|
Current Assets | |
---|
Cash | | | 22.20K | 12.10K | 13.20K | 10.00K | 10.00K | |
Cash Equivalents | | | 12.28M | 14.67M | 17.30M | 15.76M | 9.86M | |
Marketable Securities | | | 643.90K | 558.10K | 342.10K | 330.00K | 270.00K | |
Receivables | | | 28.69M | 24.57M | 22.77M | 15.80M | 13.33M | |
Inventories | | | 31.54M | 25.59M | 19.94M | 12.58M | 13.67M | |
Other Current Assets | | | 1.48M | 1.36M | 755.10K | 850.00K | 800.00K | |
Total Current Assets | | | 74.65M | 66.75M | 61.13M | 45.35M | 37.94M | |
|
Non-Current Assets | |
---|
PPE Net | | | 13.95M | 14.53M | 11.08M | 7.39M | 7.88M | |
Investments And Advances | | | 535.50K | 501.90K | 481.70K | 480.00K | 480.00K | |
Goodwill | | | 380.50K | 409.30K | 475.30K | 360.00K | 440.00K | |
Intangibles | | | 10.04M | 10.27M | 3.96M | 2.94M | 3.26M | |
Other Non-Current Assets | | | 940.60K | 713.80K | 321.30K | 0.00 | 0.00 | |
Total Non-Current Assets | | | 25.97M | 26.75M | 16.47M | 11.30M | 12.27M | |
|
TOTAL ASSETS | | | 100.62M | 93.50M | 77.60M | 56.65M | 50.21M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 464.40K | 464.40K | 464.40K | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 15.24M | 13.36M | 7.86M | 5.39M | 4.53M | |
Accrued Expenses | | | 570.80K | 617.00K | 772.90K | 2.62M | 3.12M | |
Accounts Payable | | | 9.41M | 9.11M | 8.75M | 5.71M | 5.31M | |
Other Current Liabilities | | | 13.29M | 9.58M | 12.20M | 8.26M | 6.83M | |
Total Current Liabilities | | | 38.98M | 33.13M | 30.05M | 21.98M | 19.78M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 16.84M | 16.89M | 8.80M | 6.74M | 6.38M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 8.94M | 8.57M | 9.26M | 3.06M | 2.92M | |
Total Non-Current Liabilities | | | 32.44M | 31.35M | 21.95M | 12.54M | 12.10M | |
|
TOTAL LIABILITIES | | | 71.42M | 64.48M | 52.00M | 34.52M | 31.88M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 22.72M | 22.57M | 19.06M | 15.17M | 11.31M | |
Additional Paid In Capital | | | 4.75M | 4.75M | 4.75M | 4.75M | 4.75M | |
Minority Interest | | | 6.66M | 5.89M | 3.89M | 2.74M | 2.80M | |
Common Shares | | | 2.41M | 2.41M | 2.41M | 2.41M | 2.41M | |
Treasury Stock | | | -716.90K | -665.80K | -530.70K | -240.00K | 0.00 | |
Other Shareholders' Equity | | | 37.40K | -41.90K | -96.70K | 30.00K | -140.00K | |
Shares Outstanding | | | 11.87M | 11.88M | 11.90M | 11.98M | 12.04M | |
Tangible Book Value per Share | | | 1.58 | 1.54 | 1.78 | 1.57 | 1.22 | |
Total Shareholders' Equity | | | 29.20M | 29.02M | 25.59M | 22.13M | 18.33M | |
|
TOTAL LIABILITIES AND EQUITY | | | 100.62M | 93.50M | 77.60M | 56.65M | 50.21M | |
|
Statistics | |
---|
Debt/Equity | | | 0.59 | 0.60 | 0.36 | 0.30 | 0.35 | |
Current Ratio | | | 1.92 | 2.02 | 2.03 | 2.06 | 1.92 | |
Return On Assets (ROA) | | | 4.25% | 5.31% | 6.73% | 7.87% | 5.38% | |
Return On Equity (ROE) | | | 14.63% | 17.09% | 20.41% | 20.15% | 14.73% | |
Return On Invested Capital (ROIC) | | | 11.13% | 11.91% | 14.05% | 15.77% | 10.75% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 14.05% | 15.88% | 22.21% | 29.43% | 16.11% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 17.83% | 20.74% | 26.01% | 35.78% | 19.71% | |