| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 39.70K | 12.10K | 12.10K | 13.20K | 10.00K | |
| Cash Equivalents | | | 18.46M | 14.05M | 14.67M | 17.30M | 15.76M | |
| Marketable Securities | | | 664.00K | 687.60K | 558.10K | 342.10K | 330.00K | |
| Receivables | | | 24.09M | 25.38M | 24.57M | 22.77M | 15.80M | |
| Inventories | | | 37.89M | 32.51M | 25.59M | 19.94M | 12.58M | |
| Other Current Assets | | | 1.93M | 1.34M | 1.36M | 755.10K | 850.00K | |
| Total Current Assets | | | 83.07M | 73.99M | 66.75M | 61.13M | 45.35M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 15.45M | 16.10M | 14.53M | 11.08M | 7.39M | |
| Investments And Advances | | | 39.80K | 39.80K | 501.90K | 481.70K | 480.00K | |
| Goodwill | | | 588.50K | 632.80K | 409.30K | 475.30K | 360.00K | |
| Intangibles | | | 12.04M | 12.31M | 10.27M | 3.96M | 2.94M | |
| Other Non-Current Assets | | | 1.82M | 1.66M | 713.80K | 321.30K | 0.00 | |
| Total Non-Current Assets | | | 30.15M | 30.98M | 26.75M | 16.47M | 11.30M | |
| |
| TOTAL ASSETS | | | 113.22M | 104.97M | 93.50M | 77.60M | 56.65M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 564.90K | 528.20K | 464.40K | 464.40K | 0.00 | |
| Current Portion Of LT Debt. | | | 17.63M | 18.07M | 13.36M | 7.86M | 5.39M | |
| Accrued Expenses | | | 733.90K | 812.00K | 617.00K | 772.90K | 2.62M | |
| Accounts Payable | | | 10.12M | 10.25M | 9.11M | 8.75M | 5.71M | |
| Other Current Liabilities | | | 18.58M | 13.24M | 9.58M | 12.20M | 8.26M | |
| Total Current Liabilities | | | 47.63M | 42.90M | 33.13M | 30.05M | 21.98M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 19.57M | 15.71M | 16.89M | 8.80M | 6.74M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 7.53M | 7.56M | 8.57M | 9.26M | 3.06M | |
| Total Non-Current Liabilities | | | 33.91M | 29.96M | 31.35M | 21.95M | 12.54M | |
| |
| TOTAL LIABILITIES | | | 81.54M | 72.87M | 64.48M | 52.00M | 34.52M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 25.47M | 25.58M | 22.57M | 19.06M | 15.17M | |
| Additional Paid In Capital | | | 4.75M | 4.75M | 4.75M | 4.75M | 4.75M | |
| Minority Interest | | | 6.81M | 6.70M | 5.89M | 3.89M | 2.74M | |
| Common Shares | | | 2.41M | 2.41M | 2.41M | 2.41M | 2.41M | |
| Treasury Stock | | | -907.20K | -803.00K | -665.80K | -530.70K | -240.00K | |
| Other Shareholders' Equity | | | -38.20K | 165.20K | -41.90K | -96.70K | 30.00K | |
| Shares Outstanding | | | 11.82M | 11.85M | 11.88M | 11.90M | 11.98M | |
| Tangible Book Value per Share | | | 1.61 | 1.62 | 1.54 | 1.78 | 1.57 | |
| Total Shareholders' Equity | | | 31.69M | 32.10M | 29.02M | 25.59M | 22.13M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 113.22M | 104.97M | 93.50M | 77.60M | 56.65M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.64 | 0.51 | 0.60 | 0.36 | 0.30 | |
| Current Ratio | | | 1.74 | 1.72 | 2.02 | 2.03 | 2.06 | |
| Return On Assets (ROA) | | | 4.15% | 5.01% | 5.31% | 6.73% | 7.87% | |
| Return On Equity (ROE) | | | 14.84% | 16.40% | 17.09% | 20.41% | 20.15% | |
| Return On Invested Capital (ROIC) | | | 10.71% | 12.22% | 11.96% | 14.11% | 15.84% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 15.06% | 15.98% | 15.95% | 22.31% | 29.55% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 20.59% | 21.91% | 20.83% | 26.12% | 35.94% | |