| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 5.09M | 1.86M | 6.40M | 38.60M | 17.50M | |
| Marketable Securities | | | N/A | N/A | N/A | 0.00 | 1.10M | |
| Receivables | | | 31.56M | 5.17M | 3.90M | 3.10M | 8.00M | |
| Other Current Assets | | | 15.42M | 18.59M | 45.40M | 42.10M | 44.60M | |
| Total Current Assets | | | 52.07M | 25.62M | 55.80M | 83.80M | 71.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 11.83M | 13.23M | 7.40M | 1.70M | 1.70M | |
| Investments And Advances | | | 30.50M | 25.72M | 37.00M | 33.30M | 88.60M | |
| Other Non-Current Assets | | | 975.50K | 961.30K | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 44.35M | 40.97M | 45.40M | 38.70M | 105.70M | |
| |
| TOTAL ASSETS | | | 96.42M | 66.59M | 101.20M | 122.50M | 176.90M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 38.58M | 6.80M | 4.50M | 0.00 | 100.00K | |
| Accrued Expenses | | | 1.30M | 1.23M | N/A | N/A | N/A | |
| Accounts Payable | | | 16.08M | 19.75M | 20.30M | 3.90M | 3.40M | |
| Other Current Liabilities | | | 36.61M | 20.05M | 72.30M | 57.50M | 53.30M | |
| Total Current Liabilities | | | 92.56M | 47.84M | 97.00M | 61.40M | 56.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 125.50M | |
| Deferred Taxes/Income | | | N/A | N/A | 0.00 | N/A | N/A | |
| Other Non-Current Liabilities | | | 9.72M | 10.65M | 0.00 | N/A | N/A | |
| Total Non-Current Liabilities | | | 9.72M | 10.65M | 100.00K | 0.00 | 125.50M | |
| |
| TOTAL LIABILITIES | | | 102.28M | 58.49M | 97.10M | 61.40M | 182.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -94.45M | -65.60M | -39.40M | 52.10M | -44.30M | |
| Additional Paid In Capital | | | 91.00M | 74.10M | 43.90M | 38.80M | 38.80M | |
| Common Shares | | | 47.30K | 73.50K | 100.00K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | -2.45M | -473.10K | -400.00K | -29.70M | 200.00K | |
| Shares Outstanding | | | 47.32M | 33.24M | 58.40M | 58.40M | 58.40M | |
| Tangible Book Value per Share | | | -0.12 | 0.24 | 0.07 | 1.05 | -0.09 | |
| Total Shareholders' Equity | | | -5.86M | 8.10M | 4.20M | 61.10M | -5.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 96.42M | 66.59M | 101.20M | 122.50M | 176.90M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | -23.26 | |
| Current Ratio | | | 0.56 | 0.54 | 0.58 | 1.36 | 1.25 | |
| Return On Assets (ROA) | | | -44.44% | -73.90% | -43.99% | 78.74% | -9.12% | |
| Return On Equity (ROE) | | | N/A | -607.27% | -1060.00% | 157.87% | N/A | |