| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 27.00K | 37.90K | 2.67M | 6.08M | 10.96M | |
| Marketable Securities | | | 0.00 | 300.00K | 177.90K | 374.10K | N/A | |
| Receivables | | | 1.31M | 2.61M | 401.90K | 442.70K | 24.10K | |
| Other Current Assets | | | 43.70K | 22.00K | 45.10K | 212.00K | 127.30K | |
| Total Current Assets | | | 1.38M | 2.97M | 3.30M | 7.11M | 11.11M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 7.40M | 7.33M | 6.66M | 4.76M | 1.93M | |
| Investments And Advances | | | N/A | 0.00 | 3.14M | 2.22M | 2.15M | |
| Other Non-Current Assets | | | 355.60K | 205.40K | 99.90K | 428.60K | N/A | |
| Total Non-Current Assets | | | 7.75M | 7.53M | 9.90M | 7.41M | 4.08M | |
| |
| TOTAL ASSETS | | | 9.14M | 10.50M | 13.20M | 14.52M | 15.19M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
| Accrued Expenses | | | 0.00 | 68.00K | 70.00K | 37.50K | 58.50K | |
| Accounts Payable | | | 80.20K | 844.60K | 119.30K | 109.80K | 59.60K | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 80.20K | 912.60K | 189.30K | 147.30K | 118.10K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 650.80K | |
| Total Non-Current Liabilities | | | -75.10K | -75.10K | 0.00 | 0.00 | 650.80K | |
| |
| TOTAL LIABILITIES | | | 5.10K | 837.50K | 189.30K | 147.30K | 768.90K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -15.28M | -14.37M | -11.02M | -9.38M | -8.13M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
| Minority Interest | | | -75.10K | -75.10K | N/A | N/A | N/A | |
| Common Shares | | | 19.56M | 19.20M | 19.20M | 19.19M | 17.72M | |
| Other Shareholders' Equity | | | 4.86M | 4.83M | 4.83M | 4.55M | 4.83M | |
| Shares Outstanding | | | 272.40M | 248.74M | 248.59M | 248.46M | 235.86M | |
| Tangible Book Value per Share | | | 0.03 | 0.04 | 0.05 | 0.06 | 0.06 | |
| Total Shareholders' Equity | | | 9.13M | 9.67M | 13.01M | 14.37M | 14.42M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 9.14M | 10.50M | 13.20M | 14.52M | 15.19M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | 0.05 | |
| Current Ratio | | | 17.26 | 3.25 | 17.42 | 48.26 | 94.10 | |
| Return On Assets (ROA) | | | 13.86% | 1.45% | -18.84% | -9.17% | -29.48% | |
| Return On Equity (ROE) | | | 13.87% | 1.57% | -19.11% | -9.27% | -31.05% | |