IL0011715781 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -11.29M | -10.27M | -16.96M | -7.23M | -4.58M | |||
Depreciation Amortization | 111.00K | 360.00K | 240.00K | 200.00K | 80.00K | |||
Change In Working Capital | 34.00K | 700.00K | -230.00K | 350.00K | 80.00K | |||
Other non cash items | 1.39M | 1.83M | 9.07M | 4.80M | 3.30M | |||
OPERATING CASH FLOW | -9.76M | -7.38M | -7.88M | -1.88M | -1.11M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -206.00K | -300.00K | -180.00K | -20.00K | -30.00K | |||
Other Investing Activity | 4.80M | -6.95M | -70.00K | 0.00 | -40.00K | |||
INVESTING CASH FLOW | 4.59M | -7.25M | -250.00K | -30.00K | -70.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 0.00 | -400.00K | 7.04M | 2.29M | 1.27M | |||
Stock Issued/Repurchased | 3.91M | N/A | N/A | N/A | 0.00 | |||
Other Financing Activity | -454.00K | 0.00 | 23.38M | N/A | N/A | |||
FINANCING CASH FLOW | 3.45M | -400.00K | 30.42M | 2.29M | 1.27M | |||
Exchange Rate Effect | N/A | -1.94M | 950.00K | 10.00K | 0.00 | |||
CHANGE IN CASH | -1.71M | -16.97M | 23.24M | 390.00K | 90.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -9.76M | -7.38M | -7.88M | -1.88M | -1.11M | |||
Capital Expenditure | -206.00K | -300.00K | -180.00K | -20.00K | -30.00K | |||
FREE CASH FLOW | -9.96M | -7.68M | -8.06M | -1.90M | -1.14M |
All data in USD