USA - NYSE:IHG - US45857P8068 - ADR
| MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | N/A | 142.00M | 179.00M | 165.00M | 124.00M | |||
| Cash Equivalents | 611.00M | 866.00M | 1.14B | 811.00M | 1.33B | |||
| Marketable Securities | 8.00M | 7.00M | 7.00M | 0.00 | 2.00M | |||
| Receivables | 1.03B | 752.00M | 698.00M | 589.00M | 532.00M | |||
| Inventories | 4.00M | 4.00M | 5.00M | 4.00M | 4.00M | |||
| Other Current Assets | 5.00M | 98.00M | 97.00M | 109.00M | 78.00M | |||
| Total Current Assets | 1.66B | 1.87B | 2.13B | 1.68B | 2.07B | |||
| Non-Current Assets | ||||||||
| PPE Net | 417.00M | 422.00M | 426.00M | 437.00M | 411.00M | |||
| Investments And Advances | 272.00M | 263.00M | 233.00M | 192.00M | 250.00M | |||
| Goodwill | N/A | 331.00M | 336.00M | 335.00M | 341.00M | |||
| Intangibles | 1.17B | 711.00M | 763.00M | 809.00M | 854.00M | |||
| Other Non-Current Assets | 694.00M | 523.00M | 493.00M | 426.00M | 477.00M | |||
| Total Non-Current Assets | 3.28B | 2.88B | 2.68B | 2.54B | 2.65B | |||
| TOTAL ASSETS | 4.94B | 4.75B | 4.81B | 4.22B | 4.72B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 17.00M | 44.00M | 0.00 | 59.00M | |||
| Current Portion Of LT Debt. | 474.00M | 407.00M | 585.00M | 81.00M | 268.00M | |||
| Accrued Expenses | N/A | 423.00M | 436.00M | 372.00M | 351.00M | |||
| Accounts Payable | 715.00M | 111.00M | 127.00M | 152.00M | 109.00M | |||
| Other Current Liabilities | 908.00M | 970.00M | 998.00M | 939.00M | 837.00M | |||
| Total Current Liabilities | 2.10B | 1.93B | 2.19B | 1.54B | 1.62B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 3.63B | 3.26B | 2.96B | 2.74B | 2.94B | |||
| Deferred Taxes/Income | 25.00M | 18.00M | 68.00M | 78.00M | 93.00M | |||
| Other Non-Current Liabilities | 1.83B | 1.85B | 1.54B | 1.46B | 1.54B | |||
| Total Non-Current Liabilities | 5.49B | 5.13B | 4.57B | 4.29B | 4.57B | |||
| TOTAL LIABILITIES | 7.58B | 7.06B | 6.76B | 5.83B | 6.20B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -2.79B | -2.81B | -2.45B | -2.24B | -1.96B | |||
| Minority Interest | 4.00M | 4.00M | 4.00M | 7.00M | 7.00M | |||
| Common Shares | 149.00M | 137.00M | 141.00M | 137.00M | 154.00M | |||
| Treasury Stock | N/A | -63.00M | -35.00M | -37.00M | -22.00M | |||
| Other Shareholders' Equity | N/A | 401.00M | 374.00M | 498.00M | 321.00M | |||
| Shares Outstanding | 142.25M | 145.74M | 151.97M | 161.50M | 169.23M | |||
| Tangible Book Value per Share | -24.67 | -21.16 | -18.45 | -15.71 | -14.54 | |||
| Total Shareholders' Equity | -2.64B | -2.31B | -1.95B | -1.61B | -1.48B | |||
| TOTAL LIABILITIES AND EQUITY | 4.94B | 4.75B | 4.81B | 4.22B | 4.72B | |||
| Statistics | ||||||||
| Debt/Equity | -1.37 | -1.42 | -1.54 | -1.70 | -2.02 | |||
| Current Ratio | 0.79 | 0.97 | 0.97 | 1.09 | 1.27 | |||
| Return On Assets (ROA) | 15.19% | 13.23% | 15.58% | 8.89% | 5.64% | |||
| Return On Invested Capital (ROIC) | 29.05% | 26.77% | 27.70% | 19.57% | 12.16% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 37.14% | 38.67% | 48.69% | 28.10% | 21.01% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 78.59% | 82.38% | 176.71% | 72.94% | 60.99% | |||
All data in USD , ROIC based on taxRate of 0.28