| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 119.90K | 361.20K | 16.64M | 10.61M | 4.22M | |
| Receivables | | | 99.50K | 400.00 | 550.90K | 55.60K | 59.20K | |
| Inventories | | | N/A | N/A | 0.00 | 1.20M | 1.29M | |
| Other Current Assets | | | 800.00 | N/A | 0.00 | 813.00K | 1.86M | |
| Total Current Assets | | | 220.30K | 361.60K | 17.19M | 12.68M | 7.42M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | 0.00 | 3.35M | 4.60M | |
| Investments And Advances | | | N/A | 0.00 | 0.00 | 0.00 | 167.00K | |
| Other Non-Current Assets | | | N/A | 0.00 | 1.28M | 304.00K | 765.00K | |
| Total Non-Current Assets | | | 0.00 | 0.00 | 1.28M | 3.65M | 5.53M | |
| |
| TOTAL ASSETS | | | 220.30K | 361.60K | 18.48M | 16.34M | 12.95M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 14.90K | 57.40K | |
| Accounts Payable | | | 35.70K | 35.60K | 644.20K | 656.40K | 507.10K | |
| Other Current Liabilities | | | N/A | 0.00 | 496.20K | 732.30K | 174.00K | |
| Total Current Liabilities | | | 35.70K | 35.60K | 1.14M | 1.40M | 738.40K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 15.40K | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
| Other Non-Current Liabilities | | | N/A | N/A | 0.00 | 595.70K | 183.70K | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 595.60K | 199.20K | |
| |
| TOTAL LIABILITIES | | | 35.70K | 35.60K | 1.14M | 2.00M | 937.60K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -18.88M | -18.74M | -18.95M | -21.88M | -24.14M | |
| Additional Paid In Capital | | | 1.34M | 1.34M | 1.34M | 1.39M | 1.39M | |
| Common Shares | | | 17.72M | 17.72M | 34.94M | 34.82M | 34.82M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | 0.00 | -66.80K | |
| Shares Outstanding | | | 7.65M | 7.65M | 7.65M | 7.39M | 7.39M | |
| Tangible Book Value per Share | | | 0.02 | 0.04 | 2.27 | 1.94 | 1.63 | |
| Total Shareholders' Equity | | | 184.60K | 326.00K | 17.34M | 14.34M | 12.01M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 220.30K | 361.60K | 18.48M | 16.34M | 12.95M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
| Current Ratio | | | 6.17 | 10.16 | 15.08 | 9.04 | 10.05 | |
| Return On Assets (ROA) | | | 78.44% | 57.66% | 15.79% | 14.18% | -34.61% | |
| Return On Equity (ROE) | | | 93.61% | 63.96% | 16.83% | 16.16% | -37.31% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |