| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 3.92M | 9.73M | 3.59M | 1.57M | 1.97M | |
| Marketable Securities | | | N/A | 24.90K | 22.00K | 12.30K | 57.80K | |
| Receivables | | | 92.10K | 104.50K | 76.00K | 20.00K | 75.30K | |
| Other Current Assets | | | 154.60K | 70.00K | 23.00K | 23.60K | N/A | |
| Total Current Assets | | | 4.17M | 9.93M | 3.71M | 1.63M | 2.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.41M | 4.42M | 4.61M | 4.68M | 4.76M | |
| Investments And Advances | | | 39.30K | 39.30K | 39.30K | 39.30K | 39.30K | |
| Other Non-Current Assets | | | 115.50K | 115.50K | 115.50K | 115.50K | 112.00K | |
| Total Non-Current Assets | | | 4.57M | 4.57M | 4.76M | 4.83M | 4.91M | |
| |
| TOTAL ASSETS | | | 8.74M | 14.50M | 8.47M | 6.46M | 7.01M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 107.90K | 103.60K | 110.60K | 102.30K | 91.40K | |
| Accrued Expenses | | | N/A | 163.10K | 141.60K | 129.60K | N/A | |
| Accounts Payable | | | 332.30K | 447.20K | 243.90K | 96.70K | 186.50K | |
| Other Current Liabilities | | | N/A | 671.20K | 60.00K | 0.00 | 0.00 | |
| Total Current Liabilities | | | 440.20K | 1.39M | 556.20K | 328.60K | 277.90K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 62.40K | 141.00K | 310.10K | 420.80K | 509.80K | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | 0.00 | N/A | |
| Total Non-Current Liabilities | | | 62.40K | 141.00K | 310.10K | 420.80K | 509.90K | |
| |
| TOTAL LIABILITIES | | | 502.60K | 1.53M | 866.30K | 749.40K | 787.80K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -48.25M | -43.51M | -38.75M | -35.53M | -33.40M | |
| Common Shares | | | 56.48M | 56.48M | 46.35M | 41.24M | 39.63M | |
| Shares Outstanding | | | 224.66M | 224.66M | 166.82M | 130.45M | 103.78M | |
| Tangible Book Value per Share | | | 0.04 | 0.06 | 0.05 | 0.04 | 0.06 | |
| Total Shareholders' Equity | | | 8.23M | 12.98M | 7.60M | 5.71M | 6.23M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 8.74M | 14.50M | 8.47M | 6.46M | 7.01M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.01 | 0.01 | 0.04 | 0.07 | 0.08 | |
| Current Ratio | | | 9.47 | 7.17 | 6.67 | 4.95 | 7.56 | |
| Return On Assets (ROA) | | | -78.85% | -37.62% | -44.95% | -35.30% | -127.54% | |
| Return On Equity (ROE) | | | -83.67% | -42.05% | -50.07% | -39.93% | -143.68% | |