ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 7.49M | 9.73M | 3.59M | 1.57M | 1.97M | |
Marketable Securities | | | 0.00 | 24.90K | 22.00K | 12.30K | 57.80K | |
Receivables | | | 146.80K | 104.50K | 76.00K | 20.00K | 75.30K | |
Other Current Assets | | | 52.80K | 70.00K | 23.00K | 23.60K | N/A | |
Total Current Assets | | | 7.68M | 9.93M | 3.71M | 1.63M | 2.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.45M | 4.42M | 4.61M | 4.68M | 4.76M | |
Investments And Advances | | | 39.30K | 39.30K | 39.30K | 39.30K | 39.30K | |
Other Non-Current Assets | | | 115.50K | 115.50K | 115.50K | 115.50K | 112.00K | |
Total Non-Current Assets | | | 4.61M | 4.57M | 4.76M | 4.83M | 4.91M | |
|
TOTAL ASSETS | | | 12.29M | 14.50M | 8.47M | 6.46M | 7.01M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 105.60K | 103.60K | 110.60K | 102.30K | 91.40K | |
Accrued Expenses | | | N/A | 163.10K | 141.60K | 129.60K | N/A | |
Accounts Payable | | | 1.12M | 447.20K | 243.90K | 96.70K | 186.50K | |
Other Current Liabilities | | | 0.00 | 671.20K | 60.00K | 0.00 | 0.00 | |
Total Current Liabilities | | | 1.23M | 1.39M | 556.20K | 328.60K | 277.90K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 111.10K | 141.00K | 310.10K | 420.80K | 509.80K | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | 0.00 | N/A | |
Total Non-Current Liabilities | | | 111.10K | 141.00K | 310.10K | 420.80K | 509.90K | |
|
TOTAL LIABILITIES | | | 1.34M | 1.53M | 866.30K | 749.40K | 787.80K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -45.53M | -43.51M | -38.75M | -35.53M | -33.40M | |
Common Shares | | | 56.48M | 56.48M | 46.35M | 41.24M | 39.63M | |
Shares Outstanding | | | 224.66M | 224.66M | 166.82M | 130.45M | 103.78M | |
Tangible Book Value per Share | | | 0.05 | 0.06 | 0.05 | 0.04 | 0.06 | |
Total Shareholders' Equity | | | 10.95M | 12.98M | 7.60M | 5.71M | 6.23M | |
|
TOTAL LIABILITIES AND EQUITY | | | 12.29M | 14.50M | 8.47M | 6.46M | 7.01M | |
|
Statistics | |
---|
Debt/Equity | | | 0.01 | 0.01 | 0.04 | 0.07 | 0.08 | |
Current Ratio | | | 6.25 | 7.17 | 6.67 | 4.95 | 7.56 | |
Return On Assets (ROA) | | | -59.67% | -37.62% | -44.95% | -35.30% | -127.54% | |
Return On Equity (ROE) | | | -66.97% | -42.05% | -50.07% | -39.93% | -143.68% | |