| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 3.01M | 4.27M | 7.63M | 16.26M | 13.66M | |
| Cash Equivalents | | | 0.00 | N/A | 0.00 | 0.00 | N/A | |
| Marketable Securities | | | 41.64M | 48.57M | 82.64M | 65.55M | 69.75M | |
| Receivables | | | 1.97M | 1.74M | 3.79M | 1.43M | 1.28M | |
| Inventories | | | 5.07M | 6.90M | 11.37M | N/A | N/A | |
| Other Current Assets | | | 11.78M | 10.19M | 4.04M | 14.17M | 10.98M | |
| Total Current Assets | | | 63.47M | 71.66M | 109.47M | 97.41M | 95.68M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.24M | 1.01M | 1.36M | 1.64M | 1.68M | |
| Investments And Advances | | | 237.40K | 3.09M | 9.05M | 2.90M | 27.21M | |
| Intangibles | | | 46.20K | 51.00K | 69.00K | 139.00K | 235.00K | |
| Other Non-Current Assets | | | 164.50K | 204.00K | 257.00K | 308.00K | 337.00K | |
| Total Non-Current Assets | | | 1.69M | 4.36M | 10.74M | 4.99M | 29.46M | |
| |
| TOTAL ASSETS | | | 65.16M | 76.02M | 120.21M | 102.40M | 125.14M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 270.70K | 406.00K | 374.00K | 369.00K | 366.00K | |
| Accrued Expenses | | | 6.24M | 6.68M | 5.82M | 3.42M | 6.89M | |
| Accounts Payable | | | 2.99M | 4.71M | 6.16M | 1.57M | 1.69M | |
| Other Current Liabilities | | | 9.55M | 2.37M | 4.50M | 7.67M | 9.82M | |
| Total Current Liabilities | | | 19.05M | 14.17M | 16.84M | 13.03M | 18.76M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 737.00K | 436.00K | 783.00K | 1.02M | 1.10M | |
| Other Non-Current Liabilities | | | N/A | 0.00 | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 737.00K | 436.00K | 783.00K | 1.02M | 1.10M | |
| |
| TOTAL LIABILITIES | | | 19.79M | 14.60M | 17.63M | 14.05M | 19.86M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -318.88M | -288.08M | -246.08M | -206.82M | -183.38M | |
| Additional Paid In Capital | | | 348.96M | 334.93M | 334.21M | 282.55M | 280.31M | |
| Common Shares | | | 8.13M | 7.12M | 7.07M | 5.36M | 5.30M | |
| Other Shareholders' Equity | | | 7.16M | 7.44M | 7.38M | 7.26M | 3.05M | |
| Shares Outstanding | | | 67.75M | 59.35M | 58.88M | 44.70M | 44.20M | |
| Tangible Book Value per Share | | | 0.67 | 1.03 | 1.74 | 1.97 | 2.38 | |
| Total Shareholders' Equity | | | 45.37M | 61.42M | 102.58M | 88.35M | 105.28M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 65.16M | 76.02M | 120.21M | 102.40M | 125.14M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | |
| Current Ratio | | | 3.33 | 5.06 | 6.50 | 7.48 | 5.10 | |
| Return On Assets (ROA) | | | -61.55% | -60.60% | -35.49% | -28.79% | -36.46% | |
| Return On Equity (ROE) | | | -88.40% | -75.00% | -41.59% | -33.37% | -43.34% | |