CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 3.05B | 2.88B | 1.80B | 2.94B | 2.57B | |
Depreciation Amortization | | | 767.00M | 726.00M | 597.00M | 563.00M | 461.00M | |
Change In Working Capital | | | 220.00M | 67.00M | -652.00M | 469.00M | 362.00M | |
Interest Paid | | | 227.00M | 225.00M | 228.00M | 176.00M | 191.00M | |
Taxes Paid | | | 703.00M | 745.00M | 153.00M | 408.00M | 783.00M | |
Other non cash items | | | -142.00M | -284.00M | 97.00M | -309.00M | -245.00M | |
OPERATING CASH FLOW | | | 3.90B | 3.39B | 1.85B | 3.67B | 3.15B | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -385.00M | -429.00M | -458.00M | -411.00M | -327.00M | |
Other Investing Activity | | | -2.03B | -1.19B | -1.55B | -2.33B | -5.64B | |
INVESTING CASH FLOW | | | -2.42B | -1.61B | -2.00B | -2.75B | -5.97B | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -100.00M | -568.00M | 479.00M | -855.00M | 728.00M | |
Stock Issued/Repurchased | | | -216.00M | -193.00M | 719.00M | -116.00M | 4.18B | |
Dividend Paid | | | -995.00M | -953.00M | -862.00M | -762.00M | -679.00M | |
Other Financing Activity | | | N/A | -292.00M | -15.00M | -474.00M | -42.00M | |
FINANCING CASH FLOW | | | -1.59B | -2.01B | 321.00M | -2.21B | 4.19B | |
|
Exchange Rate Effect | | | 42.00M | 59.00M | -1.00M | 22.00M | -4.00M | |
CHANGE IN CASH | | | -77.00M | -174.00M | 161.00M | -1.27B | 1.36B | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 3.90B | 3.39B | 1.85B | 3.67B | 3.15B | |
Capital Expenditure | | | -385.00M | -429.00M | -458.00M | -411.00M | -327.00M | |
FREE CASH FLOW | | | 3.51B | 2.96B | 1.39B | 3.25B | 2.82B | |