| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 101.44M | 8.20M | 7.14M | 6.87M | 24.80M | |
| Marketable Securities | | | 66.81M | 104.59M | 35.00M | N/A | N/A | |
| Receivables | | | 708.74M | 6.96M | 8.16M | 12.82M | 487.90M | |
| Inventories | | | 108.78M | 18.22M | 33.16M | 48.25M | 96.30M | |
| Other Current Assets | | | 27.08M | 6.19M | 7.30M | 7.08M | 15.40M | |
| Total Current Assets | | | 1.01B | 39.58M | 55.75M | 75.02M | 624.40M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 241.53M | 41.44M | 53.06M | 77.34M | 120.60M | |
| Investments And Advances | | | 44.90M | 450.00K | 206.00K | 254.00K | 2.40M | |
| Goodwill | | | 95.30M | 0.00 | 0.00 | 0.00 | 92.40M | |
| Intangibles | | | 38.88M | 5.23M | 8.70M | 6.01M | 71.90M | |
| Other Non-Current Assets | | | 36.27M | 29.42M | 0.00 | 622.00K | 23.00M | |
| Total Non-Current Assets | | | 456.87M | 47.12M | 61.97M | 84.23M | 310.30M | |
| |
| TOTAL ASSETS | | | 1.47B | 86.69M | 117.72M | 159.25M | 934.70M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 17.60M | 23.47M | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 10.15M | 9.91M | 22.49M | 2.90M | |
| Accrued Expenses | | | N/A | 13.45M | 12.49M | 12.93M | 129.10M | |
| Accounts Payable | | | 391.77M | 10.34M | 9.93M | 14.45M | 185.00M | |
| Other Current Liabilities | | | 154.80M | 6.65M | 1.06M | 947.00K | 84.90M | |
| Total Current Liabilities | | | 546.57M | 58.19M | 56.86M | 50.82M | 401.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 20.00M | 36.96M | 47.82M | 61.67M | 88.80M | |
| Deferred Taxes/Income | | | 17.75M | 6.75M | 16.68M | 22.05M | N/A | |
| Other Non-Current Liabilities | | | 62.98M | 2.32M | 2.15M | 51.01M | 53.50M | |
| Total Non-Current Liabilities | | | 141.71M | 31.11M | 43.45M | 55.23M | 171.50M | |
| |
| TOTAL LIABILITIES | | | 688.28M | 89.30M | 100.31M | 106.04M | 573.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 700.33M | -27.25M | 3.11M | 38.26M | 203.20M | |
| Additional Paid In Capital | | | 208.59M | 21.78M | 12.16M | 12.16M | 201.90M | |
| Minority Interest | | | 40.98M | -8.17M | -6.53M | -6.44M | 29.20M | |
| Common Shares | | | 220.00K | 3.52M | 3.00M | 3.00M | 200.00K | |
| Treasury Stock | | | -127.70M | -365.00K | -438.00K | -896.00K | -44.00M | |
| Other Shareholders' Equity | | | N/A | -290.00K | -430.00K | 675.00K | N/A | |
| Shares Outstanding | | | 19.85M | 70.47M | 60.08M | 60.08M | 20.30M | |
| Tangible Book Value per Share | | | 32.60 | -0.11 | 0.14 | 0.79 | 9.70 | |
| Total Shareholders' Equity | | | 781.44M | -2.60M | 17.41M | 53.21M | 361.30M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.47B | 86.69M | 117.72M | 159.25M | 934.70M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.03 | -20.96 | 4.10 | 1.16 | 0.25 | |
| Current Ratio | | | 1.85 | 0.68 | 0.98 | 1.48 | 1.55 | |
| Return On Assets (ROA) | | | 22.24% | -35.04% | -28.46% | 8.32% | 3.72% | |
| Return On Equity (ROE) | | | 41.83% | N/A | -192.50% | 24.89% | 9.63% | |
| Return On Invested Capital (ROIC) | | | 36.00% | N/A | N/A | 3.77% | 8.29% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 44.02% | N/A | N/A | 4.03% | 8.69% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 53.54% | N/A | N/A | 4.28% | 12.85% | |