| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 702.80K | 270.10K | 306.00K | 424.50K | 233.00K | |
| Marketable Securities | | | N/A | N/A | N/A | 100.00K | N/A | |
| Receivables | | | 5.51M | 6.25M | 1.88M | 1.68M | 467.50K | |
| Inventories | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 130.30K | 1.07M | 1.13M | 954.00K | 926.80K | |
| Total Current Assets | | | 6.35M | 7.59M | 3.32M | 3.16M | 1.63M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 54.90K | 85.90K | 263.70K | 362.60K | 512.60K | |
| Investments And Advances | | | 227.15M | 227.03M | 233.26M | 260.52M | 253.60M | |
| Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 233.04M | 232.97M | 239.11M | 260.88M | 255.55M | |
| |
| TOTAL ASSETS | | | 239.38M | 240.55M | 242.43M | 264.03M | 257.18M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 22.76M | 23.27M | 21.29M | 23.44M | 21.88M | |
| Current Portion Of LT Debt. | | | 78.00M | 66.49M | 35.66M | 29.02M | 19.13M | |
| Accrued Expenses | | | N/A | 472.30K | 616.90K | 840.90K | 569.20K | |
| Accounts Payable | | | 1.21M | 632.60K | 132.30K | 1.42M | 2.71M | |
| Other Current Liabilities | | | 123.50K | 1.29M | 1.60M | 795.20K | 1.36M | |
| Total Current Liabilities | | | 102.09M | 92.15M | 59.30M | 55.51M | 45.65M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 8.31M | 20.20M | 58.50M | 79.13M | 89.48M | |
| Deferred Taxes/Income | | | 16.10M | 15.86M | 16.66M | 16.72M | 15.41M | |
| Other Non-Current Liabilities | | | 830.00K | 820.90K | 795.40K | 745.80K | 763.30K | |
| Total Non-Current Liabilities | | | 25.24M | 36.88M | 75.96M | 96.60M | 105.66M | |
| |
| TOTAL LIABILITIES | | | 127.32M | 129.03M | 135.26M | 152.11M | 151.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 105.61M | 105.07M | 100.96M | 105.98M | 99.92M | |
| Additional Paid In Capital | | | 501.20K | 501.20K | 251.60K | N/A | N/A | |
| Common Shares | | | 5.95M | 5.95M | 5.95M | 5.95M | 5.95M | |
| Shares Outstanding | | | 9.45M | 9.45M | 9.45M | 9.45M | 9.45M | |
| Tangible Book Value per Share | | | 11.86 | 11.80 | 11.34 | 11.84 | 11.20 | |
| Total Shareholders' Equity | | | 112.06M | 111.52M | 107.16M | 111.93M | 105.87M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 239.38M | 240.55M | 242.43M | 264.03M | 257.18M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.28 | 0.39 | 0.74 | 0.92 | 1.05 | |
| Current Ratio | | | 0.06 | 0.08 | 0.06 | 0.06 | 0.04 | |
| Return On Assets (ROA) | | | 1.87% | 2.02% | -1.76% | 2.58% | 3.05% | |
| Return On Equity (ROE) | | | 3.99% | 4.36% | -3.98% | 6.09% | 7.42% | |
| Return On Invested Capital (ROIC) | | | 4.79% | 4.55% | 3.72% | 3.57% | 3.54% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.81% | 4.56% | 3.73% | 3.58% | 3.54% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.81% | 4.56% | 3.73% | 3.58% | 3.54% | |