ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 26.80M | 32.55M | 33.20M | 40.00M | 71.40M | |
Marketable Securities | | | N/A | 0.00 | 4.50M | 2.80M | N/A | |
Receivables | | | 1.96M | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 1.31M | 1.49M | 3.60M | 3.50M | 1.40M | |
Total Current Assets | | | 30.07M | 34.04M | 41.40M | 46.30M | 72.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 611.00K | 756.00K | 1.00M | 1.20M | 200.00K | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 9.93M | N/A | N/A | N/A | N/A | |
Intangibles | | | 63.07M | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 0.00 | 70.00K | 100.00K | 100.00K | 0.00 | |
Total Non-Current Assets | | | 73.61M | 826.00K | 1.00M | 1.20M | 200.00K | |
|
TOTAL ASSETS | | | 103.68M | 34.86M | 42.40M | 47.50M | 73.00M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 0.00 | 0.00 | 0.00 | N/A | 0.00 | |
Accrued Expenses | | | 10.94M | 4.30M | 6.30M | 7.60M | 7.90M | |
Accounts Payable | | | 6.76M | 565.00K | 300.00K | 500.00K | 1.10M | |
Other Current Liabilities | | | 1.53M | 0.00 | 400.00K | 46.40M | 0.00 | |
Total Current Liabilities | | | 19.23M | 4.86M | 7.00M | 54.50M | 9.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 3.90M | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 30.61M | 549.00K | 126.50M | 4.10M | 0.00 | |
Total Non-Current Liabilities | | | 34.51M | 549.00K | 126.60M | 4.20M | 0.00 | |
|
TOTAL LIABILITIES | | | 53.74M | 5.41M | 133.60M | 58.70M | 9.00M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -748.04M | -735.46M | -833.60M | -720.90M | -664.40M | |
Additional Paid In Capital | | | 768.75M | 764.86M | 742.30M | 709.70M | 728.30M | |
Common Shares | | | 29.23M | 53.00K | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 59.02M | 52.82M | 38.30M | 29.70M | 27.20M | |
Tangible Book Value per Share | | | -0.89 | 0.56 | -2.38 | -0.38 | 2.35 | |
Total Shareholders' Equity | | | 49.94M | 29.45M | -91.20M | -11.20M | 64.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 103.68M | 34.86M | 42.40M | 47.50M | 73.00M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 1.56 | 7.00 | 5.91 | 0.85 | 8.09 | |
Return On Assets (ROA) | | | -17.22% | 278.05% | -265.71% | -178.02% | -82.03% | |
Return On Equity (ROE) | | | -35.75% | 329.14% | N/A | N/A | -93.56% | |