| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 7.22M | 4.67M | 3.98M | 5.20M | 13.65M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | N/A | 0.00 | 5.00M | 4.88M | N/A | |
| Receivables | | | 6.28M | 4.67M | 4.70M | 2.64M | 2.19M | |
| Inventories | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 995.00K | 571.00K | 692.00K | 610.00K | 640.00K | |
| Total Current Assets | | | 14.50M | 9.91M | 14.38M | 13.32M | 16.49M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 436.00K | 536.00K | 666.00K | 750.00K | 740.00K | |
| Goodwill | | | 8.10M | 8.10M | 8.10M | 8.10M | 8.10M | |
| Intangibles | | | 2.22M | 2.37M | 575.00K | 270.00K | 380.00K | |
| Other Non-Current Assets | | | 1.00K | 9.00K | 90.00K | 10.00K | 10.00K | |
| Total Non-Current Assets | | | 10.76M | 11.02M | 9.43M | 9.13M | 9.22M | |
| |
| TOTAL ASSETS | | | 25.26M | 20.93M | 23.81M | 22.45M | 25.71M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 1.70M | 1.74M | 3.25M | 2.32M | 2.87M | |
| Accounts Payable | | | 463.00K | 443.00K | 884.00K | 360.00K | 370.00K | |
| Other Current Liabilities | | | 4.19M | 1.00M | 2.40M | 1.27M | 2.89M | |
| Total Current Liabilities | | | 6.35M | 3.19M | 6.53M | 3.95M | 6.13M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | N/A | N/A | 0.00 | 0.00 | 10.00K | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 6.35M | 3.19M | 6.53M | 3.95M | 6.13M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -134.76M | -134.48M | -133.56M | -130.75M | -126.90M | |
| Additional Paid In Capital | | | 153.65M | 152.21M | 150.82M | 149.23M | 146.46M | |
| Common Shares | | | 20.00K | 19.00K | 19.00K | 20.00K | 20.00K | |
| Shares Outstanding | | | 20.20M | 19.78M | 19.35M | 18.96M | 18.66M | |
| Tangible Book Value per Share | | | 0.43 | 0.37 | 0.44 | 0.53 | 0.59 | |
| Total Shareholders' Equity | | | 18.91M | 17.75M | 17.28M | 18.50M | 19.58M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 25.26M | 20.93M | 23.81M | 22.45M | 25.71M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 2.28 | 3.11 | 2.20 | 3.37 | 2.69 | |
| Return On Assets (ROA) | | | 0.83% | -4.39% | -8.32% | -17.15% | -29.09% | |
| Return On Equity (ROE) | | | 1.11% | -5.17% | -11.46% | -20.81% | -38.20% | |
| Return On Invested Capital (ROIC) | | | 0.24% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.24% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 0.53% | N/A | N/A | N/A | N/A | |