| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 295.25M | 314.31M | 241.81M | 183.64M | 157.77M | |
| Marketable Securities | | | 30.74M | 39.89M | 34.33M | 45.59M | 32.45M | |
| Receivables | | | 690.57M | 708.07M | 600.45M | 521.70M | 431.14M | |
| Inventories | | | 1.23M | 1.29M | 1.64M | 1.72M | 437.00K | |
| Other Current Assets | | | 69.85M | 51.32M | 35.02M | 24.77M | 19.93M | |
| Total Current Assets | | | 1.09B | 1.11B | 913.24M | 777.41M | 641.73M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.37B | 1.23B | 1.05B | 917.04M | 776.33M | |
| Investments And Advances | | | 23.89M | 22.20M | 21.14M | 19.81M | 17.98M | |
| Goodwill | | | 524.82M | 550.39M | 532.91M | 471.50M | 227.62M | |
| Intangibles | | | 48.16M | 53.33M | 57.79M | 53.79M | 22.22M | |
| Other Non-Current Assets | | | 10.74M | 12.51M | 13.31M | 27.05M | 13.27M | |
| Total Non-Current Assets | | | 1.98B | 1.87B | 1.68B | 1.49B | 1.06B | |
| |
| TOTAL ASSETS | | | 3.07B | 2.98B | 2.59B | 2.27B | 1.70B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 14.60M | 10.60M | 10.09M | 10.30M | 14.01M | |
| Current Portion Of LT Debt. | | | 415.36M | 368.72M | 380.63M | 509.30M | 267.99M | |
| Accrued Expenses | | | 275.70M | 295.06M | 268.63M | 250.66M | 192.59M | |
| Accounts Payable | | | 480.95M | 496.47M | 416.57M | 347.46M | 313.60M | |
| Other Current Liabilities | | | 82.72M | 91.03M | 88.85M | 89.69M | 35.56M | |
| Total Current Liabilities | | | 1.27B | 1.26B | 1.16B | 1.21B | 823.75M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.17B | 1.07B | 988.78M | 705.96M | 586.07M | |
| Deferred Taxes/Income | | | 6.91M | 8.30M | 4.29M | 4.99M | 2.11M | |
| Other Non-Current Liabilities | | | 19.27M | 18.79M | 17.79M | 23.59M | 19.95M | |
| Total Non-Current Liabilities | | | 1.20B | 1.10B | 1.01B | 751.33M | 621.41M | |
| |
| TOTAL LIABILITIES | | | 2.47B | 2.36B | 2.18B | 1.96B | 1.45B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 300.10M | 283.00M | 228.12M | 252.72M | 208.23M | |
| Additional Paid In Capital | | | 325.98M | 325.98M | 193.62M | 57.24M | 57.24M | |
| Minority Interest | | | 2.00M | 1.78M | 1.64M | 16.80M | 13.28M | |
| Common Shares | | | 3.27M | 3.27M | 3.09M | 2.84M | 2.84M | |
| Other Shareholders' Equity | | | -27.83M | 8.01M | -12.89M | -4.95M | -14.33M | |
| Shares Outstanding | | | 6.53M | 6.54M | 6.15M | 5.68M | 5.67M | |
| Tangible Book Value per Share | | | 4.37 | 2.53 | -29.06 | -38.27 | 0.73 | |
| Total Shareholders' Equity | | | 601.53M | 620.27M | 411.93M | 307.86M | 253.98M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.07B | 2.98B | 2.59B | 2.27B | 1.70B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.97 | 1.74 | 2.42 | 2.33 | 2.36 | |
| Current Ratio | | | 0.86 | 0.88 | 0.78 | 0.64 | 0.78 | |
| Return On Assets (ROA) | | | 1.90% | 1.77% | 2.01% | 1.69% | 1.95% | |
| Return On Equity (ROE) | | | 9.71% | 8.52% | 12.66% | 12.42% | 13.05% | |
| Return On Invested Capital (ROIC) | | | 5.95% | 5.93% | 6.07% | 6.97% | 5.83% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.26% | 7.45% | 7.52% | 8.88% | 7.42% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 11.81% | 13.27% | 15.34% | 23.68% | 11.54% | |