US45867G1013 - Common Stock
TTM (2024-3-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 189.21M | 211.05M | 92.10M | 42.20M | 37.90M | |||
Depreciation Amortization | N/A | 77.79M | 78.60M | 78.20M | 81.00M | |||
Income Taxes - Deferred | N/A | -34.66M | 18.50M | -7.50M | -7.20M | |||
Change In Working Capital | 86.87M | -1.20M | -27.60M | -6.80M | -3.60M | |||
Interest Paid | N/A | 18.62M | 13.40M | 8.00M | 8.70M | |||
Taxes Paid | N/A | 59.20M | 6.80M | 23.10M | 26.20M | |||
Other non cash items | 5.21M | -39.25M | 124.50M | 24.30M | 55.30M | |||
OPERATING CASH FLOW | 292.41M | 213.73M | 286.00M | 130.40M | 163.50M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -45.54M | -44.63M | -42.80M | -38.30M | -42.40M | |||
Other Investing Activity | -8.35M | -40.54M | -272.00M | 217.90M | -267.60M | |||
INVESTING CASH FLOW | -53.90M | -85.17M | -314.70M | 179.60M | -310.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | 0.00 | 177.50M | 0.00 | -94.90M | |||
Stock Issued/Repurchased | -164.62M | -338.45M | -33.40M | -22.10M | 1.50M | |||
Dividend Paid | -39.28M | -39.45M | -42.30M | -43.10M | -43.10M | |||
Other Financing Activity | -15.98M | -10.86M | -83.20M | -9.40M | 3.60M | |||
FINANCING CASH FLOW | -219.98M | -388.76M | 18.60M | -74.50M | -132.90M | |||
CHANGE IN CASH | 18.53M | -260.20M | -10.10M | 235.50M | -279.40M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 292.41M | 213.73M | 286.00M | 130.40M | 163.50M | |||
Capital Expenditure | -45.54M | -44.63M | -42.80M | -38.30M | -42.40M | |||
FREE CASH FLOW | 246.86M | 169.11M | 243.20M | 92.10M | 121.10M |
All data in USD