| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | undefined | -210.00K | 1.16M | |
| Depreciation Amortization | | | undefined | 1.13M | 680.00K | |
| Income Taxes - Deferred | | | undefined | null | null | |
| Accounts Payable And Accrued Liabilities | | | undefined | undefined | undefined | |
| Change In Working Capital | | | 14.00K | 307.00K | 313.00K | |
| Interest Paid | | | undefined | 407.00K | null | |
| Taxes Paid | | | undefined | null | null | |
| Other non cash items | | | undefined | -363.00K | 357.00K | |
| OPERATING CASH FLOW | | | -364.00K | 864.00K | 2.50M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | undefined | null | -22.00K | |
| Other Investing Activity | | | undefined | -18.02M | null | |
| INVESTING CASH FLOW | | | -23.85M | -18.02M | -22.00K | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | undefined | 14.58M | null | |
| Stock Issued/Repurchased | | | undefined | 4.57M | null | |
| Dividend Paid | | | undefined | -239.00K | -3.31M | |
| Other Financing Activity | | | undefined | -3.00M | -25.00K | |
| FINANCING CASH FLOW | | | 28.23M | 15.90M | -3.33M | |
| |
| Exchange Rate Effect | | | undefined | null | null | |
| CHANGE IN CASH | | | 4.01M | -1.26M | -849.00K | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -364.00K | 864.00K | 2.50M | |
| Capital Expenditure | | | undefined | null | -22.00K | |
| FREE CASH FLOW | | | -6.19M | 864.00K | 2.48M | |