| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | N/A | -210.00K | 1.16M | |
| Depreciation Amortization | | | N/A | 1.13M | 680.00K | |
| Change In Working Capital | | | 971.00K | 307.00K | 313.00K | |
| Interest Paid | | | N/A | 407.00K | N/A | |
| Other non cash items | | | N/A | -363.00K | 357.00K | |
| OPERATING CASH FLOW | | | 1.45M | 864.00K | 2.50M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | N/A | N/A | -22.00K | |
| Other Investing Activity | | | N/A | -18.02M | N/A | |
| INVESTING CASH FLOW | | | -5.84M | -18.02M | -22.00K | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | N/A | 14.58M | N/A | |
| Stock Issued/Repurchased | | | N/A | 4.57M | N/A | |
| Dividend Paid | | | N/A | -239.00K | -3.31M | |
| Other Financing Activity | | | N/A | -3.00M | -25.00K | |
| FINANCING CASH FLOW | | | 7.24M | 15.90M | -3.33M | |
| |
| CHANGE IN CASH | | | 2.85M | -1.26M | -849.00K | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 1.45M | 864.00K | 2.50M | |
| Capital Expenditure | | | N/A | N/A | -22.00K | |
| FREE CASH FLOW | | | -4.38M | 864.00K | 2.48M | |