| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 182.10K | 36.10K | N/A | 52.50K | 1.24M | |
| Marketable Securities | | | 134.70K | 367.50K | 2.09M | 84.90K | 291.50K | |
| Receivables | | | 18.50K | 22.30K | 46.50K | 16.20K | 18.70K | |
| Other Current Assets | | | 14.40K | 347.60K | 538.40K | 3.81M | 1.14M | |
| Total Current Assets | | | 349.80K | 773.60K | 2.99M | 3.97M | 2.69M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.44M | 1.36M | 1.27M | 4.72M | 4.35M | |
| Other Non-Current Assets | | | N/A | N/A | 0.00 | 326.00K | 4.90K | |
| Total Non-Current Assets | | | 1.44M | 1.36M | 1.27M | 5.04M | 4.35M | |
| |
| TOTAL ASSETS | | | 1.78M | 2.13M | 4.26M | 9.01M | 7.04M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 150.00K | 140.00K | |
| Accrued Expenses | | | 423.80K | 405.20K | 415.50K | 335.90K | N/A | |
| Accounts Payable | | | 332.30K | 539.20K | 597.70K | 841.70K | 1.56M | |
| Other Current Liabilities | | | 639.20K | 551.10K | 350.50K | 4.56M | 1.13M | |
| Total Current Liabilities | | | 1.40M | 1.50M | 1.36M | 5.89M | 2.84M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 1.50M | 1.69M | |
| Other Non-Current Liabilities | | | 27.50K | 27.00K | 27.10K | 52.20K | 50.50K | |
| Total Non-Current Liabilities | | | 27.50K | 27.00K | 27.10K | 1.56M | 1.74M | |
| |
| TOTAL LIABILITIES | | | 1.42M | 1.52M | 1.39M | 7.45M | 4.58M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -29.13M | -28.13M | -25.89M | -44.04M | -42.98M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | -375.00K | N/A | |
| Common Shares | | | 29.49M | 28.74M | 28.77M | 45.98M | 45.44M | |
| Other Shareholders' Equity | | | N/A | N/A | 0.00 | -375.00K | 233.70K | |
| Shares Outstanding | | | 155.26M | 147.51M | 147.51M | 132.75M | 129.44M | |
| Tangible Book Value per Share | | | 0.00 | 0.00 | 0.02 | 0.01 | 0.02 | |
| Total Shareholders' Equity | | | 362.20K | 610.70K | 2.87M | 1.57M | 2.47M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.78M | 2.13M | 4.26M | 9.01M | 7.04M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | 0.96 | 0.69 | |
| Current Ratio | | | 0.25 | 0.52 | 2.19 | 0.67 | 0.95 | |
| Return On Assets (ROA) | | | -16.31% | -106.87% | 412.29% | -11.60% | -17.17% | |
| Return On Equity (ROE) | | | -80.37% | -373.28% | 611.88% | -66.76% | -49.05% | |