ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 390.40M | 538.78M | 378.10M | 289.00M | 752.00M | |
Marketable Securities | | | N/A | 0.00 | 1.95M | 2.00M | 2.00M | |
Receivables | | | 2.78B | 2.85B | 2.90B | 2.80B | 2.07B | |
Other Current Assets | | | 143.26M | 140.44M | 132.10M | 137.00M | 114.00M | |
Total Current Assets | | | 3.31B | 3.53B | 3.41B | 3.23B | 2.94B | |
|
Non-Current Assets | |
---|
PPE Net | | | 518.33M | 530.48M | 501.52M | 504.00M | 535.00M | |
Investments And Advances | | | 67.74M | 57.95M | 46.80M | 33.00M | 25.00M | |
Goodwill | | | 9.09B | 9.05B | 9.02B | 8.97B | 9.04B | |
Intangibles | | | 3.44B | 3.56B | 3.86B | 4.28B | 4.71B | |
Other Non-Current Assets | | | 86.28M | 74.76M | 73.66M | 148.00M | 119.00M | |
Total Non-Current Assets | | | 13.29B | 13.35B | 13.58B | 13.96B | 14.45B | |
|
TOTAL ASSETS | | | 16.60B | 16.88B | 16.99B | 17.18B | 17.39B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 29.76M | 29.76M | 110.15M | 55.00M | 55.00M | |
Accrued Expenses | | | 38.70M | 262.61M | 421.91M | 440.00M | 463.00M | |
Accounts Payable | | | 94.50M | 173.03M | 131.58M | 81.00M | 91.00M | |
Other Current Liabilities | | | 2.39B | 2.33B | 2.16B | 2.12B | 1.87B | |
Total Current Liabilities | | | 2.56B | 2.80B | 2.83B | 2.69B | 2.48B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.38B | 3.40B | 3.67B | 4.60B | 5.38B | |
Deferred Taxes/Income | | | 775.07M | 812.49M | 899.10M | 989.00M | 1.09B | |
Other Non-Current Liabilities | | | 330.69M | 349.39M | 358.97M | 409.00M | 374.00M | |
Total Non-Current Liabilities | | | 4.49B | 4.56B | 4.92B | 6.00B | 6.84B | |
|
TOTAL LIABILITIES | | | 7.05B | 7.35B | 7.75B | 8.69B | 9.32B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.56B | 2.73B | 2.43B | 1.82B | 1.42B | |
Additional Paid In Capital | | | 7.05B | 7.02B | 6.94B | 6.84B | 6.73B | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 6.39M | 6.59M | 6.70M | 7.00M | 7.00M | |
Other Shareholders' Equity | | | -68.76M | -229.93M | -143.51M | -172.00M | -91.00M | |
Shares Outstanding | | | 77.77M | 80.76M | 82.50M | 82.00M | 82.00M | |
Tangible Book Value per Share | | | -38.32 | -38.24 | -44.09 | -57.96 | -69.29 | |
Total Shareholders' Equity | | | 9.56B | 9.52B | 9.24B | 8.50B | 8.07B | |
|
TOTAL LIABILITIES AND EQUITY | | | 16.60B | 16.88B | 16.99B | 17.18B | 17.39B | |
|
Statistics | |
---|
Debt/Equity | | | 0.35 | 0.36 | 0.40 | 0.54 | 0.67 | |
Current Ratio | | | 1.29 | 1.26 | 1.21 | 1.20 | 1.19 | |
Return On Assets (ROA) | | | 4.78% | 4.69% | 3.60% | 2.94% | 0.88% | |
Return On Equity (ROE) | | | 8.31% | 8.31% | 6.63% | 5.95% | 1.90% | |
Return On Invested Capital (ROIC) | | | 6.57% | 6.84% | 5.83% | 4.72% | 3.22% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.76% | 7.11% | 5.99% | 4.82% | 3.39% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 82.41% | 103.45% | 91.16% | 71.86% | 118.58% | |