| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | N/A | N/A | 694.75M | 712.20M | 502.40M | |
| Marketable Securities | | | N/A | N/A | 13.60M | N/A | N/A | |
| Receivables | | | N/A | 2.43M | 9.84M | 1.20M | 0.00 | |
| Inventories | | | 132.00M | 99.00M | 42.00M | 77.80M | 66.80M | |
| Other Current Assets | | | 46.28M | 69.00M | 37.31M | 40.80M | 38.10M | |
| Total Current Assets | | | 677.00M | 721.00M | 778.00M | 832.00M | 607.40M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 155.00M | 157.00M | 51.00M | 8.30M | 3.90M | |
| Investments And Advances | | | 180.00M | 169.00M | 21.00M | N/A | N/A | |
| Intangibles | | | 3.29M | 3.55M | 3.43M | N/A | N/A | |
| Other Non-Current Assets | | | 9.71M | 9.42M | 420.00K | 112.90M | N/A | |
| Total Non-Current Assets | | | 383.00M | 369.00M | 201.00M | 121.10M | 3.90M | |
| |
| TOTAL ASSETS | | | 1.06B | 1.09B | 979.00M | 953.10M | 611.30M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 12.00M | 16.00M | 10.00M | 9.60M | 10.00M | |
| Accounts Payable | | | 4.30M | 15.00M | 200.00K | 2.90M | 6.60M | |
| Other Current Liabilities | | | 16.00M | 46.00M | 18.00M | 6.70M | 15.00M | |
| Total Current Liabilities | | | 33.00M | 76.00M | 28.00M | 19.20M | 31.60M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | 0.00 | 0.00 | N/A | |
| Other Non-Current Liabilities | | | N/A | 0.00 | 760.00K | 300.00K | 1.30M | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 1.00M | 300.00K | 1.30M | |
| |
| TOTAL LIABILITIES | | | 33.00M | 76.00M | 29.00M | 19.50M | 32.90M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 818.00M | 814.00M | 762.00M | 789.00M | 433.80M | |
| Additional Paid In Capital | | | 205.00M | 195.00M | 186.00M | 144.60M | 144.60M | |
| Common Shares | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | 2.92M | 3.78M | 1.84M | 0.00 | 0.00 | |
| Shares Outstanding | | | 60.37M | 59.87M | 59.87M | 58.68M | 59.92M | |
| Tangible Book Value per Share | | | 8.46 | 8.41 | 7.89 | 7.94 | 4.82 | |
| Total Shareholders' Equity | | | 1.03B | 1.01B | 950.00M | 933.60M | 578.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.06B | 1.09B | 979.00M | 953.10M | 611.30M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 20.52 | 9.49 | 27.79 | 43.33 | 19.22 | |
| Return On Assets (ROA) | | | 1.90% | 4.68% | -2.76% | 37.27% | 73.63% | |
| Return On Equity (ROE) | | | 1.96% | 5.03% | -2.84% | 38.05% | 77.82% | |
| Return On Invested Capital (ROIC) | | | 1.29% | 1.89% | N/A | 27.30% | 60.96% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 1.29% | 1.89% | N/A | 114.99% | 457.14% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 1.29% | 1.89% | N/A | 114.99% | 457.14% | |