US45866F1049 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 2.44B | 1.50B | 4.07B | 2.11B | 1.96B | |||
Depreciation Amortization | 1.22B | 1.03B | 1.01B | 751.00M | 662.00M | |||
Income Taxes - Deferred | -329.00M | -593.00M | 537.00M | 92.00M | -33.00M | |||
Change In Working Capital | -228.00M | 123.00M | -87.00M | -129.00M | -29.00M | |||
Interest Paid | 727.00M | 550.00M | 406.00M | 298.00M | 280.00M | |||
Taxes Paid | 909.00M | 882.00M | 1.06B | 642.00M | 557.00M | |||
Other non cash items | 446.00M | 1.50B | -2.40B | 59.00M | 99.00M | |||
OPERATING CASH FLOW | 3.54B | 3.55B | 3.12B | 2.88B | 2.66B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -489.00M | -482.00M | -452.00M | -410.00M | -305.00M | |||
Other Investing Activity | -8.31B | 1.16B | -334.00M | -9.95B | -1.44B | |||
INVESTING CASH FLOW | -8.80B | 677.00M | -786.00M | -10.36B | -1.74B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 2.07B | 4.17B | -2.64B | 8.70B | 370.00M | |||
Stock Issued/Repurchased | -78.00M | -705.00M | -320.00M | -1.32B | -1.52B | |||
Dividend Paid | -955.00M | -853.00M | -747.00M | -669.00M | -621.00M | |||
Other Financing Activity | -65.38B | -4.46B | 65.73B | 19.29B | 1.35B | |||
FINANCING CASH FLOW | -64.34B | -1.84B | 62.03B | 26.00B | -424.00M | |||
Exchange Rate Effect | 7.00M | -23.00M | -6.00M | 8.00M | 4.00M | |||
CHANGE IN CASH | -69.59B | 2.37B | 64.36B | 18.53B | 499.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 3.54B | 3.55B | 3.12B | 2.88B | 2.66B | |||
Capital Expenditure | -489.00M | -482.00M | -452.00M | -410.00M | -305.00M | |||
FREE CASH FLOW | 3.05B | 3.07B | 2.67B | 2.47B | 2.35B |
All data in USD