ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 3.76M | 978.70K | 5.79M | 10.19M | 6.95M | |
Marketable Securities | | | N/A | N/A | N/A | 0.00 | 1.00M | |
Receivables | | | 3.81M | 2.23M | 1.80M | 2.72M | 1.86M | |
Inventories | | | 7.11M | 7.81M | 6.04M | 3.09M | 2.09M | |
Other Current Assets | | | 360.20K | 454.20K | 360.00K | 270.00K | 250.00K | |
Total Current Assets | | | 15.04M | 11.47M | 13.99M | 16.26M | 12.16M | |
|
Non-Current Assets | |
---|
PPE Net | | | 29.91M | 32.15M | 30.64M | 28.00M | 27.98M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 95.60K | 95.60K | 100.00K | 100.00K | 100.00K | |
Intangibles | | | 19.10K | 38.20K | 60.00K | 80.00K | 100.00K | |
Other Non-Current Assets | | | 33.40K | 57.70K | 80.00K | 30.00K | 30.00K | |
Total Non-Current Assets | | | 30.06M | 32.34M | 30.87M | 28.21M | 28.19M | |
|
TOTAL ASSETS | | | 45.10M | 43.81M | 44.86M | 44.47M | 40.35M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.50M | 1.43M | 1.04M | 810.00K | 760.00K | |
Accrued Expenses | | | 1.97M | 1.88M | 1.09M | 780.00K | 710.00K | |
Accounts Payable | | | 943.60K | 887.70K | 790.00K | 750.00K | 600.00K | |
Other Current Liabilities | | | 5.80K | 3.10K | 150.00K | 200.00K | 140.00K | |
Total Current Liabilities | | | 4.41M | 4.20M | 3.07M | 2.53M | 2.21M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 9.04M | 10.54M | 9.19M | 8.33M | 8.74M | |
Other Non-Current Liabilities | | | 4.13M | 4.08M | 2.22M | 1.03M | 1.14M | |
Total Non-Current Liabilities | | | 13.17M | 14.62M | 11.41M | 9.36M | 9.87M | |
|
TOTAL LIABILITIES | | | 17.58M | 18.82M | 14.48M | 11.89M | 12.08M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -14.16M | -12.01M | -6.23M | -3.74M | -3.66M | |
Additional Paid In Capital | | | 40.92M | 36.36M | 35.98M | 35.69M | 31.37M | |
Common Shares | | | 904.20K | 781.40K | 780.00K | 780.00K | 730.00K | |
Treasury Stock | | | -138.50K | -138.50K | -150.00K | -160.00K | -180.00K | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
Shares Outstanding | | | 8.98M | 7.75M | 7.75M | 7.74M | 7.22M | |
Tangible Book Value per Share | | | 3.05 | 3.21 | 3.90 | 4.19 | 3.89 | |
Total Shareholders' Equity | | | 27.52M | 24.99M | 30.38M | 32.58M | 28.27M | |
|
TOTAL LIABILITIES AND EQUITY | | | 45.10M | 43.81M | 44.86M | 44.47M | 40.35M | |
|
Statistics | |
---|
Debt/Equity | | | 0.33 | 0.42 | 0.30 | 0.26 | 0.31 | |
Current Ratio | | | 3.41 | 2.73 | 4.56 | 6.43 | 5.50 | |
Return On Assets (ROA) | | | -4.78% | -13.18% | -5.55% | -0.18% | -2.53% | |
Return On Equity (ROE) | | | -7.84% | -23.10% | -8.20% | -0.25% | -3.61% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 0.49% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 0.65% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 0.65% | N/A | |