ASSETS | |
---|
Current Assets | |
---|
Cash | | | 679.00M | 831.50M | 839.40M | 545.70M | 903.50M | |
Cash Equivalents | | | 554.30M | 788.70M | 245.20M | 110.00M | 286.60M | |
Marketable Securities | | | 339.40M | 359.10M | 114.60M | 110.90M | 104.00M | |
Receivables | | | 615.10M | 694.50M | 649.30M | 526.70M | 576.20M | |
Inventories | | | 630.40M | 742.20M | 816.20M | 556.40M | 472.10M | |
Other Current Assets | | | 1.16B | 1.22B | 181.70M | 222.30M | 20.40M | |
Total Current Assets | | | 3.98B | 4.64B | 2.85B | 2.07B | 2.36B | |
|
Non-Current Assets | |
---|
PPE Net | | | 35.60M | 55.90M | 53.60M | 44.30M | 52.40M | |
Investments And Advances | | | 6.37B | 6.78B | 14.99B | 15.34B | 14.66B | |
Goodwill | | | N/A | 0.00 | 54.90M | 45.30M | 45.30M | |
Intangibles | | | 34.90M | 31.50M | 29.40M | 22.20M | 21.70M | |
Other Non-Current Assets | | | 100.10M | 98.80M | 248.20M | 87.60M | 59.10M | |
Total Non-Current Assets | | | 6.54B | 6.96B | 15.37B | 15.54B | 14.84B | |
|
TOTAL ASSETS | | | 10.52B | 11.60B | 18.22B | 17.61B | 17.20B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 411.90M | 516.60M | 777.80M | 1.06B | 0.00 | |
Current Portion Of LT Debt. | | | 452.90M | 43.40M | 375.50M | 72.90M | 1.32B | |
Accrued Expenses | | | 123.00M | 164.00M | 187.80M | 146.70M | 138.90M | |
Accounts Payable | | | 667.60M | 692.20M | 680.80M | 519.40M | 512.50M | |
Other Current Liabilities | | | 501.20M | 449.10M | 508.20M | 486.40M | 472.40M | |
Total Current Liabilities | | | 2.16B | 1.87B | 2.53B | 2.29B | 2.44B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.87B | 4.57B | 6.87B | 6.55B | 6.40B | |
Deferred Taxes/Income | | | 19.00M | 21.40M | 28.60M | 10.60M | 12.60M | |
Other Non-Current Liabilities | | | 109.50M | 78.80M | 105.40M | 124.80M | 190.00M | |
Total Non-Current Liabilities | | | 4.04B | 4.75B | 9.10B | 8.60B | 8.30B | |
|
TOTAL LIABILITIES | | | 6.20B | 6.62B | 11.63B | 10.89B | 10.74B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.80B | 2.45B | 3.87B | 4.05B | 3.80B | |
Additional Paid In Capital | | | 2.39B | 2.39B | 2.51B | 2.59B | 2.64B | |
Minority Interest | | | 40.50M | 81.80M | 2.10B | 1.92B | 1.69B | |
Common Shares | | | 116.20M | 116.20M | 116.20M | 116.20M | 113.60M | |
Treasury Stock | | | -31.90M | -33.90M | -33.90M | -39.10M | -39.20M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | 200.00K | -200.00K | |
Shares Outstanding | | | 75.78M | 75.78M | 75.68M | 75.70M | 74.00M | |
Tangible Book Value per Share | | | 56.59 | 65.38 | 85.93 | 87.91 | 86.45 | |
Total Shareholders' Equity | | | 4.32B | 4.99B | 6.59B | 6.72B | 6.46B | |
|
TOTAL LIABILITIES AND EQUITY | | | 10.52B | 11.60B | 18.22B | 17.61B | 17.20B | |
|
Statistics | |
---|
Debt/Equity | | | 0.99 | 1.02 | 1.16 | 1.13 | 0.99 | |
Current Ratio | | | 1.84 | 2.49 | 1.13 | 0.91 | 0.97 | |
Return On Assets (ROA) | | | -2.62% | -10.78% | 0.30% | 2.27% | 0.46% | |
Return On Equity (ROE) | | | -6.38% | -25.08% | 0.82% | 5.95% | 1.23% | |
Return On Invested Capital (ROIC) | | | 1.77% | 1.84% | 2.81% | 2.71% | 2.76% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.97% | 2.07% | 2.87% | 2.75% | 2.84% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.98% | 2.08% | 2.88% | 2.76% | 2.85% | |