| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 490.90M | 679.00M | 831.50M | 839.40M | 545.70M | |
| Cash Equivalents | | | 359.80M | 554.30M | 788.70M | 245.20M | 110.00M | |
| Marketable Securities | | | 211.10M | 339.40M | 359.10M | 114.60M | 110.90M | |
| Receivables | | | 520.40M | 615.10M | 694.50M | 649.30M | 526.70M | |
| Inventories | | | 589.60M | 630.40M | 742.20M | 816.20M | 556.40M | |
| Other Current Assets | | | 449.10M | 1.16B | 1.22B | 181.70M | 222.30M | |
| Total Current Assets | | | 2.62B | 3.98B | 4.64B | 2.85B | 2.07B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 28.80M | 35.60M | 55.90M | 53.60M | 44.30M | |
| Investments And Advances | | | 6.79B | 6.37B | 6.78B | 14.99B | 15.34B | |
| Goodwill | | | N/A | N/A | 0.00 | 54.90M | 45.30M | |
| Intangibles | | | 35.50M | 34.90M | 31.50M | 29.40M | 22.20M | |
| Other Non-Current Assets | | | 87.30M | 100.10M | 98.80M | 248.20M | 87.60M | |
| Total Non-Current Assets | | | 6.94B | 6.54B | 6.96B | 15.37B | 15.54B | |
| |
| TOTAL ASSETS | | | 9.56B | 10.52B | 11.60B | 18.22B | 17.61B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 245.20M | 411.90M | 516.60M | 777.80M | 1.06B | |
| Current Portion Of LT Debt. | | | 788.70M | 452.90M | 43.40M | 375.50M | 72.90M | |
| Accrued Expenses | | | 133.60M | 123.00M | 164.00M | 187.80M | 146.70M | |
| Accounts Payable | | | 666.90M | 667.60M | 692.20M | 680.80M | 519.40M | |
| Other Current Liabilities | | | 404.50M | 501.20M | 449.10M | 508.20M | 486.40M | |
| Total Current Liabilities | | | 2.24B | 2.16B | 1.87B | 2.53B | 2.29B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.31B | 3.87B | 4.57B | 6.87B | 6.55B | |
| Deferred Taxes/Income | | | 16.90M | 19.00M | 21.40M | 28.60M | 10.60M | |
| Other Non-Current Liabilities | | | 93.80M | 109.50M | 78.80M | 105.40M | 124.80M | |
| Total Non-Current Liabilities | | | 3.45B | 4.04B | 4.75B | 9.10B | 8.60B | |
| |
| TOTAL LIABILITIES | | | 5.69B | 6.20B | 6.62B | 11.63B | 10.89B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.59B | 1.80B | 2.45B | 3.87B | 4.05B | |
| Additional Paid In Capital | | | 2.15B | 2.39B | 2.39B | 2.51B | 2.59B | |
| Minority Interest | | | 24.10M | 40.50M | 81.80M | 2.10B | 1.92B | |
| Common Shares | | | 116.20M | 116.20M | 116.20M | 116.20M | 116.20M | |
| Treasury Stock | | | -30.80M | -31.90M | -33.90M | -33.90M | -39.10M | |
| Other Shareholders' Equity | | | 0.00 | N/A | N/A | N/A | 200.00K | |
| Shares Outstanding | | | 75.83M | 75.78M | 75.78M | 75.68M | 75.70M | |
| Tangible Book Value per Share | | | 50.66 | 56.59 | 65.38 | 85.93 | 87.91 | |
| Total Shareholders' Equity | | | 3.88B | 4.32B | 4.99B | 6.59B | 6.72B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 9.56B | 10.52B | 11.60B | 18.22B | 17.61B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.92 | 0.99 | 1.02 | 1.16 | 1.13 | |
| Current Ratio | | | 1.17 | 1.84 | 2.49 | 1.13 | 0.91 | |
| Return On Assets (ROA) | | | -1.29% | -2.62% | -10.78% | 0.30% | 2.27% | |
| Return On Equity (ROE) | | | -3.17% | -6.38% | -25.08% | 0.82% | 5.95% | |
| Return On Invested Capital (ROIC) | | | 2.68% | 1.77% | 1.84% | 2.81% | 2.71% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.90% | 1.97% | 2.07% | 2.87% | 2.75% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.92% | 1.98% | 2.08% | 2.88% | 2.76% | |