ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 8.75M | 8.55M | 7.64M | 4.43M | 3.71M | |
Receivables | | | 1.95M | 1.34M | 991.43K | 954.79K | 877.06K | |
Inventories | | | 234.01K | 170.92K | 227.18K | 318.66K | 232.72K | |
Other Current Assets | | | 109.99K | 167.02K | 165.91K | 121.47K | 99.59K | |
Total Current Assets | | | 11.04M | 10.23M | 9.03M | 5.83M | 4.91M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.69M | 3.48M | 2.67M | 2.34M | 1.55M | |
Other Non-Current Assets | | | 3.12M | 3.12M | 1.25M | 1.92M | 2.13M | |
Total Non-Current Assets | | | 6.82M | 6.60M | 3.92M | 4.26M | 3.68M | |
|
TOTAL ASSETS | | | 17.85M | 16.83M | 12.95M | 10.09M | 8.59M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 269.28K | 212.85K | 175.85K | 156.96K | 166.33K | |
Accounts Payable | | | 1.90M | 1.59M | 1.58M | 940.53K | 943.52K | |
Total Current Liabilities | | | 2.17M | 1.80M | 1.75M | 1.10M | 1.11M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.37M | 1.43M | 1.45M | 1.09M | 363.69K | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 1.37M | 1.43M | 1.45M | 1.09M | 363.70K | |
|
TOTAL LIABILITIES | | | 3.54M | 3.22M | 3.20M | 2.19M | 1.47M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -39.21M | -40.02M | -43.91M | -45.59M | -46.35M | |
Additional Paid In Capital | | | 1.21M | 1.08M | 977.88K | 806.89K | 794.24K | |
Common Shares | | | 52.30M | 52.54M | 52.68M | 52.68M | 52.67M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
Shares Outstanding | | | 24.64M | 24.76M | 24.82M | 24.82M | 24.77M | |
Tangible Book Value per Share | | | 0.58 | 0.55 | 0.39 | 0.32 | 0.29 | |
Total Shareholders' Equity | | | 14.31M | 13.61M | 9.75M | 7.90M | 7.12M | |
|
TOTAL LIABILITIES AND EQUITY | | | 17.85M | 16.83M | 12.95M | 10.09M | 8.59M | |
|
Statistics | |
---|
Debt/Equity | | | 0.10 | 0.10 | 0.15 | 0.14 | 0.05 | |
Current Ratio | | | 5.08 | 5.69 | 5.15 | 5.31 | 4.43 | |
Return On Assets (ROA) | | | 22.64% | 23.13% | 12.93% | 7.55% | 11.24% | |
Return On Equity (ROE) | | | 28.25% | 28.61% | 17.18% | 9.64% | 13.56% | |
Return On Invested Capital (ROIC) | | | 6.83% | 6.91% | 14.21% | 6.67% | 6.96% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 15.45% | 16.01% | 44.75% | 13.16% | 13.80% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 15.45% | 16.01% | 44.75% | 13.16% | 13.80% | |