ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | 46.70M | 55.30M | |
Cash Equivalents | | | 12.98M | N/A | 57.40M | 48.80M | 2.60M | |
Receivables | | | 125.06M | 108.00M | 92.40M | 81.80M | 76.80M | |
Other Current Assets | | | 10.63M | 9.60M | 8.80M | 11.70M | 6.70M | |
Total Current Assets | | | 148.66M | 180.00M | 158.60M | 142.40M | 141.40M | |
|
Non-Current Assets | |
---|
PPE Net | | | 96.21M | 89.00M | 112.10M | 125.00M | 106.70M | |
Investments And Advances | | | N/A | N/A | N/A | 382.00K | 300.00K | |
Goodwill | | | 11.83M | 12.00M | 11.80M | 11.80M | 11.80M | |
Intangibles | | | N/A | 700.00K | 700.00K | 700.00K | 3.20M | |
Other Non-Current Assets | | | 18.03M | 8.12M | 10.10M | 14.30M | 10.90M | |
Total Non-Current Assets | | | 126.07M | 114.00M | 134.70M | 151.80M | 132.90M | |
|
TOTAL ASSETS | | | 274.73M | 294.00M | 293.30M | 294.20M | 274.30M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 19.10M | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 762.00K | 660.00K | 400.00K | 15.10M | 38.80M | |
Accrued Expenses | | | 43.88M | 43.00M | 42.40M | 47.30M | 41.50M | |
Accounts Payable | | | 18.43M | N/A | 18.70M | 21.30M | 7.30M | |
Other Current Liabilities | | | 6.84M | 11.00M | 11.70M | 14.10M | 18.20M | |
Total Current Liabilities | | | 89.01M | 71.00M | 73.30M | 97.80M | 105.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 735.00K | 870.00K | 600.00K | 700.00K | 73.70M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | 100.00K | |
Other Non-Current Liabilities | | | 60.80M | 56.00M | 69.50M | 82.30M | 14.10M | |
Total Non-Current Liabilities | | | 61.54M | 57.00M | 70.10M | 82.90M | 87.90M | |
|
TOTAL LIABILITIES | | | 150.55M | 128.00M | 143.40M | 180.70M | 193.60M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 16.14M | -11.00M | -44.80M | -76.40M | -77.50M | |
Additional Paid In Capital | | | 216.18M | 210.00M | 204.70M | 197.80M | 158.20M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 1.00K | 0.00 | 0.00 | 0.00 | 0.00 | |
Treasury Stock | | | -101.66M | -25.00M | -3.70M | -3.40M | N/A | |
Other Shareholders' Equity | | | -6.49M | -7.91M | -6.30M | -4.60M | N/A | |
Shares Outstanding | | | 13.37M | 17.00M | 18.30M | 18.20M | 18.40M | |
Tangible Book Value per Share | | | 8.40 | 9.02 | 7.51 | 5.55 | 3.57 | |
Total Shareholders' Equity | | | 124.18M | 166.00M | 150.00M | 113.50M | 80.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 274.73M | 294.00M | 293.30M | 294.20M | 274.30M | |
|
Statistics | |
---|
Debt/Equity | | | 0.16 | 0.01 | 0.00 | 0.01 | 0.91 | |
Current Ratio | | | 1.67 | 2.54 | 2.16 | 1.46 | 1.34 | |
Return On Assets (ROA) | | | 13.51% | 11.45% | 10.77% | 7.31% | 4.78% | |
Return On Equity (ROE) | | | 29.89% | 20.27% | 21.07% | 18.94% | 16.23% | |
Return On Invested Capital (ROIC) | | | 18.65% | 15.25% | 14.78% | 8.42% | 8.09% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 19.91% | 15.25% | 19.99% | 11.20% | 8.22% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 21.22% | 16.17% | 21.66% | 12.24% | 9.04% | |