ASSETS | |
---|
Current Assets | |
---|
Cash | | | 4.78M | 10.58M | 17.01M | 24.34M | 19.45M | |
Cash Equivalents | | | 2.10K | 2.90K | 2.30K | 2.80K | 3.60K | |
Receivables | | | 6.36M | 11.56M | 4.12M | 4.67M | 4.49M | |
Inventories | | | 905.80K | 0.00 | 3.79M | 2.96M | N/A | |
Other Current Assets | | | 7.34M | 8.16M | 9.21M | 8.16M | 6.34M | |
Total Current Assets | | | 19.39M | 30.30M | 34.13M | 40.14M | 30.28M | |
|
Non-Current Assets | |
---|
PPE Net | | | 137.25M | 136.36M | 137.14M | 118.87M | 82.82M | |
Investments And Advances | | | 1.30K | 1.30K | 1.30K | 1.30K | N/A | |
Goodwill | | | 3.47M | 3.75M | 4.02M | 4.30M | 4.58M | |
Intangibles | | | 43.54M | 43.00M | 35.91M | 38.71M | 40.18M | |
Other Non-Current Assets | | | 283.10K | 671.10K | 1.34M | N/A | N/A | |
Total Non-Current Assets | | | 185.01M | 184.22M | 178.63M | 162.09M | 127.74M | |
|
TOTAL ASSETS | | | 204.39M | 214.52M | 212.76M | 202.23M | 158.03M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 25.90M | 28.19M | 24.64M | 13.66M | 7.14M | |
Accrued Expenses | | | 139.60K | 125.20K | 123.00K | 111.10K | 105.20K | |
Accounts Payable | | | 2.69M | 6.15M | 6.13M | 7.05M | 6.92M | |
Other Current Liabilities | | | 8.32M | 8.71M | 12.65M | 13.22M | 13.80M | |
Total Current Liabilities | | | 37.05M | 43.17M | 43.54M | 34.05M | 27.97M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 75.49M | 80.17M | 89.70M | 87.12M | 51.20M | |
Deferred Taxes/Income | | | 2.72M | 3.07M | 4.01M | 3.34M | 3.32M | |
Other Non-Current Liabilities | | | 13.37M | 13.60M | 2.30M | 1.81M | 1.25M | |
Total Non-Current Liabilities | | | 93.53M | 98.35M | 98.67M | 94.39M | 58.09M | |
|
TOTAL LIABILITIES | | | 130.58M | 141.52M | 142.21M | 128.43M | 86.06M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 14.17M | 13.09M | 10.17M | 14.35M | 11.56M | |
Additional Paid In Capital | | | 31.41M | 31.41M | 31.41M | 31.41M | 32.49M | |
Minority Interest | | | 1.94M | 1.51M | 2.66M | 2.11M | 2.33M | |
Common Shares | | | 26.02M | 26.02M | 26.02M | 26.02M | 26.02M | |
Other Shareholders' Equity | | | 170.00K | 430.40K | 899.70K | -37.20K | -150.20K | |
Shares Outstanding | | | 5.20M | 5.20M | 5.20M | 5.20M | 5.20M | |
Tangible Book Value per Share | | | 5.15 | 5.04 | 5.88 | 5.92 | 5.23 | |
Total Shareholders' Equity | | | 73.82M | 73.00M | 70.55M | 73.80M | 71.97M | |
|
TOTAL LIABILITIES AND EQUITY | | | 204.39M | 214.52M | 212.76M | 202.23M | 158.03M | |
|
Statistics | |
---|
Debt/Equity | | | 1.02 | 1.10 | 1.27 | 1.18 | 0.71 | |
Current Ratio | | | 0.52 | 0.70 | 0.78 | 1.18 | 1.08 | |
Return On Assets (ROA) | | | 2.06% | 1.75% | -0.25% | 1.80% | 3.06% | |
Return On Equity (ROE) | | | 5.69% | 5.13% | -0.75% | 4.93% | 6.72% | |
Return On Invested Capital (ROIC) | | | 5.24% | 4.12% | 1.04% | 4.15% | 4.82% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.24% | 4.12% | 1.04% | 4.15% | 4.82% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.29% | 5.66% | 1.36% | 5.57% | 7.35% | |