| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 129.20M | 84.47M | 124.76M | 86.90M | 73.20M | |
| Receivables | | | 133.62M | 132.84M | 121.16M | 109.50M | 89.30M | |
| Other Current Assets | | | 54.39M | 37.15M | 19.01M | 24.80M | 7.70M | |
| Total Current Assets | | | 317.21M | 254.46M | 264.93M | 221.10M | 170.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 24.18M | 21.89M | 25.44M | 25.20M | 1.40M | |
| Goodwill | | | 677.63M | 673.02M | 675.28M | 674.10M | 676.50M | |
| Intangibles | | | 177.34M | 194.58M | 219.21M | 241.20M | 276.40M | |
| Other Non-Current Assets | | | 11.44M | 7.62M | 6.87M | 7.00M | 5.00M | |
| Total Non-Current Assets | | | 890.61M | 897.11M | 926.79M | 947.60M | 959.30M | |
| |
| TOTAL ASSETS | | | 1.21B | 1.15B | 1.19B | 1.17B | 1.13B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 2.00M | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
| Accrued Expenses | | | 63.06M | 60.22M | 63.14M | 53.90M | 39.90M | |
| Accounts Payable | | | 3.37M | 16.20M | 12.09M | 10.50M | 8.30M | |
| Other Current Liabilities | | | 5.21M | 7.75M | 7.24M | 3.40M | 6.30M | |
| Total Current Liabilities | | | 71.64M | 84.17M | 82.47M | 67.80M | 56.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 34.19M | 153.72M | 223.30M | 242.80M | |
| Deferred Taxes/Income | | | 8.99M | 3.12M | 20.37M | 45.50M | 53.50M | |
| Other Non-Current Liabilities | | | 22.23M | 22.09M | 25.71M | 23.90M | 9.50M | |
| Total Non-Current Liabilities | | | 31.22M | 59.39M | 199.80M | 292.70M | 305.80M | |
| |
| TOTAL LIABILITIES | | | 102.86M | 143.56M | 282.27M | 360.50M | 362.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 78.19M | 46.75M | 8.95M | 800.00K | -14.60M | |
| Additional Paid In Capital | | | 1.03B | 964.76M | 901.26M | 810.20M | 782.00M | |
| Common Shares | | | 166.00K | 163.00K | 159.00K | 200.00K | 200.00K | |
| Other Shareholders' Equity | | | 1.54M | -3.67M | -916.00K | -2.90M | -300.00K | |
| Shares Outstanding | | | 166.86M | 162.87M | 158.76M | 154.00M | 154.40M | |
| Tangible Book Value per Share | | | 1.50 | 0.86 | 0.09 | -0.70 | -1.20 | |
| Total Shareholders' Equity | | | 1.10B | 1.01B | 909.46M | 808.20M | 767.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.21B | 1.15B | 1.19B | 1.17B | 1.13B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 0.03 | 0.17 | 0.28 | 0.32 | |
| Current Ratio | | | 4.43 | 3.02 | 3.21 | 3.26 | 3.01 | |
| Return On Assets (ROA) | | | 3.87% | 3.28% | 0.61% | 1.32% | -4.64% | |
| Return On Equity (ROE) | | | 4.23% | 3.75% | 0.80% | 1.91% | -6.83% | |
| Return On Invested Capital (ROIC) | | | 3.81% | 4.14% | 1.08% | 1.24% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.30% | 4.49% | 1.22% | 1.34% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 28.48% | 38.30% | 13.37% | 13.78% | N/A | |