USA • New York Stock Exchange • NYSE:HZO • US5679081084
| MRQ (2025-12-31) | 2025 (2025-9-30) | 2024 (2024-9-30) | 2023 (2023-9-30) | 2022 (2022-9-30) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 164.60M | 170.35M | 224.33M | 201.46M | 228.30M | |||
| Receivables | 90.18M | 113.29M | 112.11M | 91.08M | 50.30M | |||
| Inventories | 867.90M | 867.33M | 906.64M | 812.83M | 454.40M | |||
| Other Current Assets | 21.82M | 29.91M | 30.14M | 17.81M | 21.10M | |||
| Total Current Assets | 1.14B | 1.18B | 1.27B | 1.12B | 754.00M | |||
| Non-Current Assets | ||||||||
| PPE Net | 686.02M | 690.46M | 669.37M | 666.34M | 342.80M | |||
| Intangibles | 561.91M | 562.35M | 629.75M | 599.53M | 246.50M | |||
| Other Non-Current Assets | 35.89M | 36.75M | 32.74M | 32.26M | 9.50M | |||
| Total Non-Current Assets | 1.28B | 1.29B | 1.33B | 1.30B | 598.80M | |||
| TOTAL ASSETS | 2.43B | 2.47B | 2.61B | 2.42B | 1.35B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 702.72M | 715.68M | 708.99M | 537.06M | 132.00M | |||
| Current Portion Of LT Debt. | 35.59M | 35.59M | 33.77M | 33.77M | 2.90M | |||
| Accrued Expenses | 117.81M | 131.53M | 207.06M | 122.82M | 99.10M | |||
| Accounts Payable | 52.58M | 56.38M | 54.48M | 71.71M | 34.30M | |||
| Other Current Liabilities | 52.64M | 45.70M | 64.84M | 81.70M | 144.40M | |||
| Total Current Liabilities | 961.34M | 984.88M | 1.07B | 847.05M | 412.80M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 347.49M | 356.24M | 355.91M | 389.23M | 45.30M | |||
| Deferred Taxes/Income | 42.59M | 47.45M | 60.32M | 56.93M | 15.40M | |||
| Other Non-Current Liabilities | 132.58M | 133.12M | 133.45M | 209.68M | 96.60M | |||
| Total Non-Current Liabilities | 534.16M | 548.37M | 560.13M | 658.41M | 157.30M | |||
| TOTAL LIABILITIES | 1.50B | 1.53B | 1.63B | 1.51B | 570.10M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 738.46M | 746.38M | 778.01M | 739.95M | 630.70M | |||
| Additional Paid In Capital | 364.43M | 360.82M | 343.91M | 323.22M | 303.40M | |||
| Minority Interest | 11.51M | 11.56M | 10.45M | 2.57M | N/A | |||
| Common Shares | 31.00K | 31.00K | 30.00K | 29.00K | 0.00 | |||
| Treasury Stock | -178.28M | -178.28M | -150.80M | -148.66M | -148.70M | |||
| Other Shareholders' Equity | 8.17M | 8.23M | 4.64M | 1.30M | -2.80M | |||
| Shares Outstanding | 22.03M | 21.87M | 22.54M | 22.11M | 21.70M | |||
| Tangible Book Value per Share | 16.84 | 17.14 | 15.35 | 14.31 | 24.71 | |||
| Total Shareholders' Equity | 932.82M | 937.19M | 975.79M | 915.84M | 782.70M | |||
| TOTAL LIABILITIES AND EQUITY | 2.43B | 2.47B | 2.61B | 2.42B | 1.35B | |||
| Statistics | ||||||||
| Debt/Equity | 1.13 | 1.14 | 1.09 | 1.01 | 0.23 | |||
| Current Ratio | 1.19 | 1.20 | 1.19 | 1.33 | 1.83 | |||
| Return On Assets (ROA) | -2.37% | -1.28% | 1.46% | 4.51% | 14.64% | |||
| Return On Equity (ROE) | -6.18% | -3.38% | 3.90% | 11.93% | 25.30% | |||
| Return On Invested Capital (ROIC) | 2.27% | 3.34% | 4.07% | 6.78% | 17.64% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 2.45% | 3.62% | 4.52% | 7.50% | 22.41% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 3.41% | 5.00% | 6.57% | 10.93% | 31.66% | |||
All data in USD , ROIC based on taxRate of 0.29