| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 14.46M | 9.51M | 7.08M | 6.32M | 9.20M | |
| Receivables | | | 12.39M | 10.83M | 9.77M | 10.89M | 11.00M | |
| Inventories | | | 2.61M | 3.45M | 3.91M | 3.91M | 2.30M | |
| Other Current Assets | | | 2.18M | 2.19M | 2.20M | 2.04M | 2.00M | |
| Total Current Assets | | | 31.64M | 25.98M | 22.96M | 23.16M | 24.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.74M | 2.92M | 3.75M | 4.61M | 5.30M | |
| Investments And Advances | | | 80.00K | 1.02M | 947.00K | 955.00K | 900.00K | |
| Goodwill | | | 57.33M | 57.43M | 63.13M | 63.09M | 64.70M | |
| Intangibles | | | 33.91M | 36.75M | 40.61M | 43.96M | 45.20M | |
| Other Non-Current Assets | | | 1.37M | 1.32M | 1.65M | 2.09M | 2.20M | |
| Total Non-Current Assets | | | 99.59M | 105.04M | 114.51M | 118.40M | 122.00M | |
| |
| TOTAL ASSETS | | | 131.22M | 131.03M | 137.47M | 141.56M | 146.50M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 93.00K | 0.00 | |
| Current Portion Of LT Debt. | | | 4.34M | 3.44M | 824.00K | 834.00K | 800.00K | |
| Accrued Expenses | | | 1.31M | 1.41M | 1.94M | 2.29M | 4.30M | |
| Accounts Payable | | | 4.71M | 3.88M | 3.50M | 2.92M | 1.90M | |
| Other Current Liabilities | | | 5.21M | 3.91M | 5.42M | 5.89M | 7.80M | |
| Total Current Liabilities | | | 15.58M | 12.64M | 11.68M | 12.02M | 14.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 235.00K | 5.05M | 9.58M | 10.56M | 3.10M | |
| Deferred Taxes/Income | | | 1.45M | 1.51M | 2.40M | 6.30M | 9.60M | |
| Other Non-Current Liabilities | | | 1.41M | 1.59M | 1.86M | 2.22M | 9.20M | |
| Total Non-Current Liabilities | | | 3.09M | 8.16M | 13.84M | 19.08M | 21.90M | |
| |
| TOTAL LIABILITIES | | | 18.67M | 20.80M | 25.52M | 31.10M | 36.60M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 108.99M | 104.78M | 107.65M | 106.39M | 105.60M | |
| Additional Paid In Capital | | | 1.98M | 1.98M | 1.98M | 1.98M | 2.00M | |
| Common Shares | | | 13.16M | 13.16M | 13.16M | 13.16M | 13.20M | |
| Treasury Stock | | | -684.00K | -193.00K | -179.00K | -161.00K | -200.00K | |
| Other Shareholders' Equity | | | -10.89M | -9.51M | -10.67M | -10.91M | -10.60M | |
| Shares Outstanding | | | 32.72M | 32.85M | 32.85M | 32.85M | 32.80M | |
| Tangible Book Value per Share | | | 0.65 | 0.49 | 0.25 | 0.10 | 0.00 | |
| Total Shareholders' Equity | | | 112.56M | 110.23M | 111.95M | 110.46M | 110.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 131.22M | 131.03M | 137.47M | 141.56M | 146.50M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | 0.05 | 0.09 | 0.10 | 0.03 | |
| Current Ratio | | | 2.03 | 2.06 | 1.97 | 1.93 | 1.67 | |
| Return On Assets (ROA) | | | 3.23% | -2.16% | 0.96% | 0.75% | 3.35% | |
| Return On Equity (ROE) | | | 3.76% | -2.57% | 1.18% | 0.96% | 4.46% | |
| Return On Invested Capital (ROIC) | | | 3.42% | 2.07% | N/A | 1.32% | 2.82% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.91% | 2.25% | N/A | 1.38% | 3.03% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 39.79% | 16.65% | N/A | 10.50% | 29.23% | |