ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 8.04M | 7.08M | 6.32M | 9.20M | 6.90M | |
Receivables | | | 13.26M | 9.77M | 10.89M | 11.00M | 6.20M | |
Inventories | | | 3.88M | 3.91M | 3.91M | 2.30M | 1.20M | |
Other Current Assets | | | 2.40M | 2.20M | 2.04M | 2.00M | 1.30M | |
Total Current Assets | | | 27.58M | 22.96M | 23.16M | 24.50M | 15.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.33M | 3.75M | 4.61M | 5.30M | 1.90M | |
Investments And Advances | | | 940.00K | 947.00K | 955.00K | 900.00K | 0.00 | |
Goodwill | | | 63.45M | 63.13M | 63.09M | 64.70M | 10.30M | |
Intangibles | | | 38.61M | 40.61M | 43.96M | 45.20M | 3.60M | |
Other Non-Current Assets | | | 1.71M | 1.65M | 2.09M | 2.20M | 700.00K | |
Total Non-Current Assets | | | 112.86M | 114.51M | 118.40M | 122.00M | 20.80M | |
|
TOTAL ASSETS | | | 140.44M | 137.47M | 141.56M | 146.50M | 36.30M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 93.00K | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.72M | 824.00K | 834.00K | 800.00K | 300.00K | |
Accrued Expenses | | | 1.47M | 1.94M | 2.29M | 4.30M | 2.30M | |
Accounts Payable | | | 3.67M | 3.50M | 2.92M | 1.90M | 800.00K | |
Other Current Liabilities | | | 7.25M | 5.42M | 5.89M | 7.80M | 2.20M | |
Total Current Liabilities | | | 14.11M | 11.68M | 12.02M | 14.70M | 5.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 7.46M | 9.58M | 10.56M | 3.10M | 1.10M | |
Deferred Taxes/Income | | | 2.16M | 2.40M | 6.30M | 9.60M | 400.00K | |
Other Non-Current Liabilities | | | 1.81M | 1.86M | 2.22M | 9.20M | 1.80M | |
Total Non-Current Liabilities | | | 11.44M | 13.84M | 19.08M | 21.90M | 3.30M | |
|
TOTAL LIABILITIES | | | 25.54M | 25.52M | 31.10M | 36.60M | 8.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 109.78M | 107.65M | 106.39M | 105.60M | 33.90M | |
Additional Paid In Capital | | | 1.98M | 1.98M | 1.98M | 2.00M | 2.00M | |
Common Shares | | | 13.16M | 13.16M | 13.16M | 13.20M | 4.70M | |
Treasury Stock | | | -179.00K | -179.00K | -161.00K | -200.00K | -300.00K | |
Other Shareholders' Equity | | | -9.85M | -10.67M | -10.91M | -10.60M | -12.70M | |
Shares Outstanding | | | 32.85M | 32.85M | 32.85M | 32.80M | 11.70M | |
Tangible Book Value per Share | | | 0.39 | 0.25 | 0.10 | 0.00 | 1.17 | |
Total Shareholders' Equity | | | 114.90M | 111.95M | 110.46M | 110.00M | 27.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 140.44M | 137.47M | 141.56M | 146.50M | 36.30M | |
|
Statistics | |
---|
Debt/Equity | | | 0.06 | 0.09 | 0.10 | 0.03 | 0.04 | |
Current Ratio | | | 1.95 | 1.97 | 1.93 | 1.67 | 2.82 | |
Return On Assets (ROA) | | | 2.71% | 0.96% | 0.75% | 3.35% | 16.31% | |
Return On Equity (ROE) | | | 3.31% | 1.18% | 0.96% | 4.46% | 21.45% | |
Return On Invested Capital (ROIC) | | | 0.78% | N/A | 1.02% | 2.18% | 2.92% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.83% | N/A | 1.07% | 2.34% | 3.76% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.08% | N/A | 8.11% | 22.58% | 8.98% | |