| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 121.45M | 191.22M | 160.53M | 257.02M | 382.25M | |
| Receivables | | | 152.94M | 157.05M | 279.86M | 49.13M | 20.64M | |
| Inventories | | | 22.71M | 27.51M | 14.55M | 35.76M | 308.00K | |
| Other Current Assets | | | 1.00K | 5.92M | 6.82M | 36.80M | N/A | |
| Total Current Assets | | | 297.10M | 381.69M | 461.77M | 378.71M | 403.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 124.08M | 106.09M | 88.61M | 73.16M | 25.61M | |
| Investments And Advances | | | 11.98M | 34.06M | 30.52M | 29.57M | 101.00K | |
| Goodwill | | | 21.68M | 24.03M | 21.93M | 21.93M | N/A | |
| Intangibles | | | 26.89M | 32.26M | 36.00M | 42.48M | 48.97M | |
| Other Non-Current Assets | | | N/A | N/A | -1.00K | 1.00K | 1.00K | |
| Total Non-Current Assets | | | 187.39M | 199.95M | 181.86M | 171.97M | 124.89M | |
| |
| TOTAL ASSETS | | | 484.49M | 581.64M | 643.63M | 550.68M | 528.09M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 4.64M | 5.65M | 8.93M | 5.12M | 1.61M | |
| Accounts Payable | | | 27.19M | 59.36M | 39.17M | 20.58M | 3.29M | |
| Other Current Liabilities | | | 143.00M | 146.43M | 124.11M | 118.03M | 10.57M | |
| Total Current Liabilities | | | 174.83M | 211.44M | 172.21M | 143.73M | 15.47M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 9.40M | 12.30M | 11.43M | 11.33M | 1.36M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 10.11M | 9.54M | 6.79M | 0.00 | 1.00K | |
| Total Non-Current Liabilities | | | 17.17M | 24.20M | 24.65M | 16.30M | 1.37M | |
| |
| TOTAL LIABILITIES | | | 192.00M | 235.64M | 196.86M | 160.02M | 16.83M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | N/A | N/A | -176.92M | -92.08M | |
| Additional Paid In Capital | | | 915.08M | 775.88M | 691.80M | 575.04M | 576.14M | |
| Minority Interest | | | -2.34M | 2.36M | 6.44M | 4.96M | N/A | |
| Common Shares | | | 1.91M | 1.40M | 1.27M | 1.16M | 58.00K | |
| Other Shareholders' Equity | | | -624.51M | -431.28M | -246.29M | -185.54M | 27.14M | |
| Shares Outstanding | | | 95.52M | 70.12M | 63.30M | 58.34M | 58.34M | |
| Tangible Book Value per Share | | | 2.55 | 4.13 | 6.14 | 5.59 | 7.92 | |
| Total Shareholders' Equity | | | 292.49M | 346.00M | 446.77M | 390.66M | 511.25M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 484.49M | 581.64M | 643.63M | 550.68M | 528.09M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.03 | 0.04 | 0.03 | 0.03 | 0.00 | |
| Current Ratio | | | 1.70 | 1.81 | 2.68 | 2.63 | 26.07 | |
| Return On Assets (ROA) | | | -47.26% | -33.71% | -9.78% | -19.88% | -10.69% | |
| Return On Equity (ROE) | | | -78.29% | -56.67% | -14.09% | -28.02% | -11.04% | |