ASSETS | |
---|
Current Assets | |
---|
Cash | | | 164.98M | 191.22M | 160.53M | 257.02M | 382.25M | |
Receivables | | | 160.91M | 157.05M | 279.86M | 49.13M | 20.64M | |
Inventories | | | 28.89M | 27.51M | 14.55M | 35.76M | 308.00K | |
Other Current Assets | | | 1.00K | 5.92M | 6.82M | 36.80M | N/A | |
Total Current Assets | | | 354.79M | 381.69M | 461.77M | 378.71M | 403.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 120.68M | 106.09M | 88.61M | 73.16M | 25.61M | |
Investments And Advances | | | 31.66M | 34.06M | 30.52M | 29.57M | 101.00K | |
Goodwill | | | 22.48M | 24.03M | 21.93M | 21.93M | N/A | |
Intangibles | | | 29.66M | 32.26M | 36.00M | 42.48M | 48.97M | |
Other Non-Current Assets | | | N/A | N/A | -1.00K | 1.00K | 1.00K | |
Total Non-Current Assets | | | 208.09M | 199.95M | 181.86M | 171.97M | 124.89M | |
|
TOTAL ASSETS | | | 562.88M | 581.64M | 643.63M | 550.68M | 528.09M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 5.39M | 5.65M | 8.93M | 5.12M | 1.61M | |
Accounts Payable | | | 39.86M | 59.36M | 39.17M | 20.58M | 3.29M | |
Other Current Liabilities | | | 148.67M | 146.43M | 124.11M | 118.03M | 10.57M | |
Total Current Liabilities | | | 193.91M | 211.44M | 172.21M | 143.73M | 15.47M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 11.51M | 12.30M | 11.43M | 11.33M | 1.36M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 9.02M | 9.54M | 6.79M | 0.00 | 1.00K | |
Total Non-Current Liabilities | | | 21.70M | 24.20M | 24.65M | 16.30M | 1.37M | |
|
TOTAL LIABILITIES | | | 215.61M | 235.64M | 196.86M | 160.02M | 16.83M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | N/A | N/A | -176.92M | -92.08M | |
Additional Paid In Capital | | | 845.47M | 775.88M | 691.80M | 575.04M | 576.14M | |
Minority Interest | | | 1.17M | 2.36M | 6.44M | 4.96M | N/A | |
Common Shares | | | 1.66M | 1.40M | 1.27M | 1.16M | 58.00K | |
Other Shareholders' Equity | | | -499.86M | -431.28M | -246.29M | -185.54M | 27.14M | |
Shares Outstanding | | | 82.82M | 70.12M | 63.30M | 58.34M | 58.34M | |
Tangible Book Value per Share | | | 3.56 | 4.13 | 6.14 | 5.59 | 7.92 | |
Total Shareholders' Equity | | | 347.26M | 346.00M | 446.77M | 390.66M | 511.25M | |
|
TOTAL LIABILITIES AND EQUITY | | | 562.88M | 581.64M | 643.63M | 550.68M | 528.09M | |
|
Statistics | |
---|
Debt/Equity | | | 0.03 | 0.04 | 0.03 | 0.03 | 0.00 | |
Current Ratio | | | 1.83 | 1.81 | 2.68 | 2.63 | 26.07 | |
Return On Assets (ROA) | | | -38.13% | -33.71% | -9.78% | -19.88% | -10.69% | |
Return On Equity (ROE) | | | -61.80% | -56.67% | -14.09% | -28.02% | -11.04% | |