HYDROGENPRO ASA (HYPRO.OL) Stock Balance Sheet
OSL:HYPRO • NO0010892359
Current stock price
1.664 NOK
-0.02 (-1.3%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 102.24M | 191.22M | 160.53M | 257.02M | 382.25M | |||
| Receivables | 47.65M | 157.05M | 279.86M | 49.13M | 20.64M | |||
| Inventories | 20.69M | 27.51M | 14.55M | 35.76M | 308.00K | |||
| Other Current Assets | 2.72M | 5.92M | 6.82M | 36.80M | N/A | |||
| Total Current Assets | 173.30M | 381.69M | 461.77M | 378.71M | 403.20M | |||
| Non-Current Assets | ||||||||
| PPE Net | 131.67M | 106.09M | 88.61M | 73.16M | 25.61M | |||
| Investments And Advances | 12.10M | 34.06M | 30.52M | 29.57M | 101.00K | |||
| Goodwill | N/A | 24.03M | 21.93M | 21.93M | N/A | |||
| Intangibles | 47.62M | 32.26M | 36.00M | 42.48M | 48.97M | |||
| Other Non-Current Assets | -1.00K | N/A | -1.00K | 1.00K | 1.00K | |||
| Total Non-Current Assets | 193.48M | 199.95M | 181.86M | 171.97M | 124.89M | |||
| TOTAL ASSETS | 366.78M | 581.64M | 643.63M | 550.68M | 528.09M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 5.78M | 5.65M | 8.93M | 5.12M | 1.61M | |||
| Accounts Payable | 14.92M | 59.36M | 39.17M | 20.58M | 3.29M | |||
| Other Current Liabilities | 78.72M | 146.43M | 124.11M | 118.03M | 10.57M | |||
| Total Current Liabilities | 99.41M | 211.44M | 172.21M | 143.73M | 15.47M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 10.70M | 12.30M | 11.43M | 11.33M | 1.36M | |||
| Deferred Taxes/Income | N/A | N/A | N/A | N/A | N/A | |||
| Other Non-Current Liabilities | 9.81M | 9.54M | 6.79M | 0.00 | 1.00K | |||
| Total Non-Current Liabilities | 16.40M | 24.20M | 24.65M | 16.30M | 1.37M | |||
| TOTAL LIABILITIES | 115.81M | 235.64M | 196.86M | 160.02M | 16.83M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | N/A | N/A | N/A | -176.92M | -92.08M | |||
| Additional Paid In Capital | 915.08M | 775.88M | 691.80M | 575.04M | 576.14M | |||
| Minority Interest | -4.12M | 2.36M | 6.44M | 4.96M | N/A | |||
| Common Shares | 1.91M | 1.40M | 1.27M | 1.16M | 58.00K | |||
| Other Shareholders' Equity | -666.03M | -431.28M | -246.29M | -185.54M | 27.14M | |||
| Shares Outstanding | 95.52M | 70.12M | 63.30M | 58.34M | 58.34M | |||
| Tangible Book Value per Share | 2.13 | 4.13 | 6.14 | 5.59 | 7.92 | |||
| Total Shareholders' Equity | 250.97M | 346.00M | 446.77M | 390.66M | 511.25M | |||
| TOTAL LIABILITIES AND EQUITY | 366.78M | 581.64M | 643.63M | 550.68M | 528.09M | |||
| Statistics | ||||||||
| Debt/Equity | 0.04 | 0.04 | 0.03 | 0.03 | 0.00 | |||
| Current Ratio | 1.74 | 1.81 | 2.68 | 2.63 | 26.07 | |||
| Return On Assets (ROA) | -65.32% | -33.71% | -9.78% | -19.88% | -10.69% | |||
| Return On Equity (ROE) | -95.47% | -56.67% | -14.09% | -28.02% | -11.04% | |||
All data in NOK , ROIC based on taxRate of 0.23