| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 18.61M | 23.59M | 30.20M | 43.46M | 50.01M | |
| Marketable Securities | | | 505.00K | 556.00K | 499.00K | 10.47M | 528.00K | |
| Receivables | | | 4.64M | 5.37M | 3.81M | 4.13M | 2.32M | |
| Inventories | | | 124.00K | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 295.00K | 191.00K | 1.19M | 3.50M | 1.10M | |
| Total Current Assets | | | 24.18M | 29.71M | 35.31M | 49.80M | 53.96M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.77M | 1.99M | 2.15M | 1.06M | 295.00K | |
| Investments And Advances | | | 5.13M | 3.75M | 4.80M | 4.95M | 4.53M | |
| Intangibles | | | 3.96M | 3.84M | 3.83M | 3.61M | 2.94M | |
| Other Non-Current Assets | | | N/A | N/A | 1.59M | 1.31M | 1.71M | |
| Total Non-Current Assets | | | 12.87M | 11.63M | 12.37M | 10.93M | 9.48M | |
| |
| TOTAL ASSETS | | | 37.05M | 41.34M | 47.68M | 60.73M | 63.44M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 327.00K | 326.00K | 241.00K | 138.00K | 65.00K | |
| Accounts Payable | | | 2.58M | 3.43M | 3.32M | 2.42M | 2.75M | |
| Other Current Liabilities | | | 3.42M | 3.41M | 3.20M | 3.21M | 12.16M | |
| Total Current Liabilities | | | 6.32M | 7.16M | 6.76M | 5.77M | 14.98M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.69M | 1.86M | 1.85M | 1.05M | 109.00K | |
| Other Non-Current Liabilities | | | 148.00K | 173.00K | -1.00K | 300.00K | 301.00K | |
| Total Non-Current Liabilities | | | 1.84M | 2.03M | 1.85M | 1.05M | 410.00K | |
| |
| TOTAL LIABILITIES | | | 8.16M | 9.19M | 8.61M | 6.82M | 15.39M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -88.30M | -85.05M | -78.12M | -63.28M | -55.77M | |
| Additional Paid In Capital | | | 121.51M | 121.51M | 121.51M | 121.51M | 103.69M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 140.00K | 140.00K | 140.00K | 140.00K | 129.00K | |
| Other Shareholders' Equity | | | -4.46M | -4.46M | -4.46M | -4.46M | -1.00K | |
| Shares Outstanding | | | 28.00M | 28.00M | 28.00M | 28.00M | 25.83M | |
| Tangible Book Value per Share | | | 0.89 | 1.01 | 1.26 | 1.80 | 1.75 | |
| Total Shareholders' Equity | | | 28.89M | 32.14M | 39.07M | 53.91M | 48.06M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 37.05M | 41.34M | 47.68M | 60.73M | 63.44M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.06 | 0.06 | 0.05 | 0.02 | 0.00 | |
| Current Ratio | | | 3.82 | 4.15 | 5.22 | 8.63 | 3.60 | |
| Return On Assets (ROA) | | | -17.31% | -15.34% | -32.26% | -19.61% | -18.25% | |
| Return On Equity (ROE) | | | -22.20% | -19.73% | -39.37% | -22.09% | -24.09% | |