ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 23.59M | 30.20M | 43.46M | 50.01M | 64.40M | |
Marketable Securities | | | 556.00K | 499.00K | 10.47M | 528.00K | 7.00K | |
Receivables | | | 5.37M | 3.81M | 4.13M | 2.32M | 253.00K | |
Other Current Assets | | | 191.00K | 1.19M | 3.50M | 1.10M | 1.95M | |
Total Current Assets | | | 29.71M | 35.31M | 49.80M | 53.96M | 66.61M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.99M | 2.15M | 1.06M | 295.00K | 176.00K | |
Investments And Advances | | | 3.75M | 4.80M | 4.95M | 4.53M | 12.00K | |
Intangibles | | | 3.84M | 3.83M | 3.61M | 2.94M | 2.38M | |
Other Non-Current Assets | | | N/A | 1.59M | 1.31M | 1.71M | N/A | |
Total Non-Current Assets | | | 11.63M | 12.37M | 10.93M | 9.48M | 2.57M | |
|
TOTAL ASSETS | | | 41.34M | 47.68M | 60.73M | 63.44M | 69.18M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 326.00K | 241.00K | 138.00K | 65.00K | 46.00K | |
Accounts Payable | | | 3.43M | 3.32M | 2.42M | 2.75M | 1.63M | |
Other Current Liabilities | | | 3.41M | 3.20M | 3.21M | 12.16M | 457.00K | |
Total Current Liabilities | | | 7.16M | 6.76M | 5.77M | 14.98M | 2.13M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.86M | 1.85M | 1.05M | 109.00K | 106.00K | |
Other Non-Current Liabilities | | | 173.00K | -1.00K | 300.00K | 301.00K | 7.88M | |
Total Non-Current Liabilities | | | 2.03M | 1.85M | 1.05M | 410.00K | 7.99M | |
|
TOTAL LIABILITIES | | | 9.19M | 8.61M | 6.82M | 15.39M | 10.12M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -85.05M | -78.12M | -63.28M | -55.77M | -44.76M | |
Additional Paid In Capital | | | 121.51M | 121.51M | 121.51M | 103.69M | 103.69M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 140.00K | 140.00K | 140.00K | 129.00K | 129.00K | |
Other Shareholders' Equity | | | -4.46M | -4.46M | -4.46M | -1.00K | N/A | |
Shares Outstanding | | | 28.00M | 28.00M | 28.00M | 25.83M | 25.59M | |
Tangible Book Value per Share | | | 1.01 | 1.26 | 1.80 | 1.75 | 2.21 | |
Total Shareholders' Equity | | | 32.14M | 39.07M | 53.91M | 48.06M | 59.06M | |
|
TOTAL LIABILITIES AND EQUITY | | | 41.34M | 47.68M | 60.73M | 63.44M | 69.18M | |
|
Statistics | |
---|
Debt/Equity | | | 0.06 | 0.05 | 0.02 | 0.00 | 0.00 | |
Current Ratio | | | 4.15 | 5.22 | 8.63 | 3.60 | 31.24 | |
Return On Assets (ROA) | | | -15.34% | -32.26% | -19.61% | -18.25% | -10.33% | |
Return On Equity (ROE) | | | -19.73% | -39.37% | -22.09% | -24.09% | -12.10% | |