ASSETS | |
---|
Current Assets | |
---|
Cash | | | 111.70M | 110.67M | 67.30M | 57.75M | 26.36M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 2.21M | 2.29M | 2.88M | 5.03M | 3.26M | |
Inventories | | | 1.43M | 2.29M | 2.46M | 1.73M | 1.41M | |
Other Current Assets | | | 6.13M | 8.74M | 10.56M | 13.07M | 11.66M | |
Total Current Assets | | | 121.47M | 123.99M | 83.20M | 77.58M | 42.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 228.33M | 227.07M | 251.98M | 196.13M | 210.36M | |
Investments And Advances | | | 1.74M | 1.84M | 2.01M | 3.42M | 4.73M | |
Goodwill | | | 132.00K | 428.00K | 1.02M | 1.61M | 2.20M | |
Intangibles | | | 374.00K | 341.00K | 513.00K | 659.00K | 844.00K | |
Other Non-Current Assets | | | 179.00K | 171.00K | 389.00K | 513.00K | 542.00K | |
Total Non-Current Assets | | | 231.91M | 231.01M | 257.07M | 205.70M | 221.01M | |
|
TOTAL ASSETS | | | 353.38M | 355.01M | 340.27M | 283.28M | 263.70M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.96M | 2.07M | 207.00K | 399.00K | 36.11M | |
Accrued Expenses | | | N/A | 85.00K | 67.00K | 110.00K | 262.00K | |
Accounts Payable | | | 2.42M | 2.83M | 3.40M | 5.07M | 4.54M | |
Other Current Liabilities | | | 35.43M | 56.54M | 54.15M | 38.83M | 19.43M | |
Total Current Liabilities | | | 39.81M | 61.52M | 57.83M | 44.41M | 60.34M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 2.07M | 2.86M | 43.00M | |
Deferred Taxes/Income | | | 5.60M | 6.30M | 5.76M | 5.71M | 5.63M | |
Other Non-Current Liabilities | | | 24.73M | 20.81M | 14.53M | 22.80M | 11.66M | |
Total Non-Current Liabilities | | | 104.71M | 112.64M | 111.76M | 120.85M | 130.96M | |
|
TOTAL LIABILITIES | | | 144.52M | 174.16M | 169.59M | 165.26M | 191.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 165.01M | 136.82M | 127.85M | 79.26M | 31.99M | |
Additional Paid In Capital | | | 11.01M | 11.01M | 10.20M | 6.66M | 6.66M | |
Minority Interest | | | 74.38M | 85.53M | 89.41M | 89.48M | 70.67M | |
Common Shares | | | 33.69M | 33.69M | 33.50M | 32.43M | 32.43M | |
Other Shareholders' Equity | | | -844.00K | -678.00K | -868.00K | -331.00K | 1.32M | |
Shares Outstanding | | | 33.69M | 33.69M | 33.50M | 32.43M | 32.43M | |
Tangible Book Value per Share | | | 6.18 | 5.35 | 5.05 | 3.57 | 2.14 | |
Total Shareholders' Equity | | | 208.86M | 180.85M | 170.68M | 118.02M | 72.40M | |
|
TOTAL LIABILITIES AND EQUITY | | | 353.38M | 355.01M | 340.27M | 283.28M | 263.70M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | 0.01 | 0.02 | 0.59 | |
Current Ratio | | | 3.05 | 2.02 | 1.44 | 1.75 | 0.71 | |
Return On Assets (ROA) | | | 15.10% | 11.96% | 16.19% | 16.69% | 5.98% | |
Return On Equity (ROE) | | | 25.55% | 23.49% | 32.27% | 40.05% | 21.79% | |
Return On Invested Capital (ROIC) | | | 11.86% | 11.68% | 17.26% | 26.50% | 9.85% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 11.86% | 11.68% | 17.26% | 26.50% | 9.85% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 11.88% | 11.71% | 17.35% | 26.75% | 10.00% | |