| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 111.70M | 110.67M | 67.30M | 57.75M | 26.36M | |
| Cash Equivalents | | | null | null | null | null | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 2.21M | 2.29M | 2.88M | 5.03M | 3.26M | |
| Inventories | | | 1.43M | 2.29M | 2.46M | 1.73M | 1.41M | |
| Other Current Assets | | | 6.13M | 8.74M | 10.56M | 13.07M | 11.66M | |
| Total Current Assets | | | 121.00M | 124.00M | 83.00M | 77.58M | 42.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 228.00M | 227.00M | 252.00M | 196.13M | 210.36M | |
| Investments And Advances | | | 1.74M | 1.84M | 2.01M | 3.42M | 4.73M | |
| Goodwill | | | 130.00K | 430.00K | 1.02M | 1.61M | 2.20M | |
| Intangibles | | | 370.00K | 340.00K | 510.00K | 659.00K | 844.00K | |
| Other Non-Current Assets | | | 179.00K | 171.00K | 389.00K | 513.00K | 542.00K | |
| Total Non-Current Assets | | | 232.00M | 231.00M | 257.00M | 205.70M | 221.01M | |
| |
| TOTAL ASSETS | | | 353.00M | 355.00M | 340.00M | 283.28M | 263.70M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 1.96M | 2.07M | 210.00K | 399.00K | 36.11M | |
| Accrued Expenses | | | null | 90.00K | 70.00K | 110.00K | 262.00K | |
| Accounts Payable | | | 2.42M | 2.83M | 3.40M | 5.07M | 4.54M | |
| Other Current Liabilities | | | 35.00M | 57.00M | 54.00M | 38.83M | 19.43M | |
| Total Current Liabilities | | | 40.00M | 62.00M | 58.00M | 44.41M | 60.34M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0 | 0 | 2.07M | 2.86M | 43.00M | |
| Deferred Taxes/Income | | | 5.60M | 6.30M | 5.76M | 5.71M | 5.63M | |
| Other Non-Current Liabilities | | | 25.00M | 21.00M | 15.00M | 22.80M | 11.66M | |
| Total Non-Current Liabilities | | | 105.00M | 112.00M | 112.00M | 120.85M | 130.96M | |
| |
| TOTAL LIABILITIES | | | 145.00M | 174.00M | 170.00M | 165.26M | 191.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 165.00M | 137.00M | 128.00M | 79.26M | 31.99M | |
| Additional Paid In Capital | | | 11.00M | 11.00M | 10.00M | 6.66M | 6.66M | |
| Minority Interest | | | 74.00M | 86.00M | 89.00M | 89.48M | 70.67M | |
| Common Shares | | | 34.00M | 34.00M | 34.00M | 32.43M | 32.43M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -840.00K | -680.00K | -870.00K | -331.00K | 1.32M | |
| Shares Outstanding | | | 34.00M | 34.00M | 34.00M | 32.43M | 32.43M | |
| Tangible Book Value per Share | | | 6.1324 | 5.3009 | 4.9844 | 3.5687 | 2.1383 | |
| Total Shareholders' Equity | | | 209.00M | 181.00M | 171.00M | 118.02M | 72.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 353.00M | 355.00M | 340.00M | 283.28M | 263.70M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | 0.01 | 0.02 | 0.59 | |
| Current Ratio | | | 3.02 | 2.00 | 1.43 | 1.75 | 0.71 | |
| Return On Assets (ROA) | | | 24.90% | 11.83% | 16.18% | 16.69% | 5.98% | |
| Return On Equity (ROE) | | | 42.05% | 23.20% | 32.16% | 40.05% | 21.79% | |
| Return On Invested Capital (ROIC) | | | 12.02% | 11.81% | 17.32% | 26.50% | 9.85% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 12.02% | 11.81% | 17.32% | 26.50% | 9.85% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 12.04% | 11.84% | 17.41% | 26.75% | 10.00% | |