| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 109.98M | 110.67M | 67.30M | 57.75M | 26.36M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 2.43M | 2.29M | 2.88M | 5.03M | 3.26M | |
| Inventories | | | 1.57M | 2.29M | 2.46M | 1.73M | 1.41M | |
| Other Current Assets | | | 5.88M | 8.74M | 10.56M | 13.07M | 11.66M | |
| Total Current Assets | | | 119.86M | 123.99M | 83.20M | 77.58M | 42.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 221.90M | 227.07M | 251.98M | 196.13M | 210.36M | |
| Investments And Advances | | | 1.70M | 1.84M | 2.01M | 3.42M | 4.73M | |
| Goodwill | | | N/A | 428.00K | 1.02M | 1.61M | 2.20M | |
| Intangibles | | | 347.00K | 341.00K | 513.00K | 659.00K | 844.00K | |
| Other Non-Current Assets | | | 184.00K | 171.00K | 389.00K | 513.00K | 542.00K | |
| Total Non-Current Assets | | | 225.30M | 231.01M | 257.07M | 205.70M | 221.01M | |
| |
| TOTAL ASSETS | | | 345.16M | 355.01M | 340.27M | 283.28M | 263.70M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.91M | 2.07M | 207.00K | 399.00K | 36.11M | |
| Accrued Expenses | | | N/A | 85.00K | 67.00K | 110.00K | 262.00K | |
| Accounts Payable | | | 2.74M | 2.83M | 3.40M | 5.07M | 4.54M | |
| Other Current Liabilities | | | 24.55M | 56.54M | 54.15M | 38.83M | 19.43M | |
| Total Current Liabilities | | | 29.20M | 61.52M | 57.83M | 44.41M | 60.34M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 2.07M | 2.86M | 43.00M | |
| Deferred Taxes/Income | | | 2.00K | 6.30M | 5.76M | 5.71M | 5.63M | |
| Other Non-Current Liabilities | | | 15.72M | 20.81M | 14.53M | 22.80M | 11.66M | |
| Total Non-Current Liabilities | | | 87.38M | 112.64M | 111.76M | 120.85M | 130.96M | |
| |
| TOTAL LIABILITIES | | | 116.58M | 174.16M | 169.59M | 165.26M | 191.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 184.72M | 136.82M | 127.85M | 79.26M | 31.99M | |
| Additional Paid In Capital | | | 11.01M | 11.01M | 10.20M | 6.66M | 6.66M | |
| Minority Interest | | | 71.65M | 85.53M | 89.41M | 89.48M | 70.67M | |
| Common Shares | | | 33.69M | 33.69M | 33.50M | 32.43M | 32.43M | |
| Other Shareholders' Equity | | | -840.00K | -678.00K | -868.00K | -331.00K | 1.32M | |
| Shares Outstanding | | | 33.69M | 33.69M | 33.50M | 32.43M | 32.43M | |
| Tangible Book Value per Share | | | 6.77 | 5.35 | 5.05 | 3.57 | 2.14 | |
| Total Shareholders' Equity | | | 228.58M | 180.85M | 170.68M | 118.02M | 72.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 345.16M | 355.01M | 340.27M | 283.28M | 263.70M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | 0.01 | 0.02 | 0.59 | |
| Current Ratio | | | 4.10 | 2.02 | 1.44 | 1.75 | 0.71 | |
| Return On Assets (ROA) | | | 28.42% | 11.96% | 16.19% | 16.69% | 5.98% | |
| Return On Equity (ROE) | | | 42.91% | 23.49% | 32.27% | 40.05% | 21.79% | |
| Return On Invested Capital (ROIC) | | | 16.68% | 11.68% | 17.26% | 26.50% | 9.85% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 16.68% | 11.68% | 17.26% | 26.50% | 9.85% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 16.70% | 11.71% | 17.35% | 26.75% | 10.00% | |