| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 2.29M | 170.70K | 311.80K | 514.80K | 819.00K | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 48.60K | 15.20K | 9.40K | 9.80K | 109.40K | |
| Other Current Assets | | | 86.10K | 57.90K | 3.70K | 3.70K | 3.70K | |
| Total Current Assets | | | 2.42M | 243.80K | 325.00K | 528.30K | 932.10K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.46M | 784.30K | 2.42M | 2.47M | 2.38M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 0.00 | 0.00 | 41.30K | 41.30K | 191.40K | |
| Total Non-Current Assets | | | 1.46M | 784.30K | 2.46M | 2.51M | 2.57M | |
| |
| TOTAL ASSETS | | | 3.88M | 1.03M | 2.79M | 3.04M | 3.51M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 36.00K | 36.00K | 36.00K | 36.00K | N/A | |
| Accounts Payable | | | 298.30K | 255.00K | 176.50K | 35.60K | 62.00K | |
| Other Current Liabilities | | | N/A | N/A | N/A | 7.50K | 50.90K | |
| Total Current Liabilities | | | 334.30K | 291.00K | 212.50K | 79.10K | 112.90K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 334.30K | 291.00K | 212.50K | 79.10K | 112.90K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -19.15M | -18.66M | -16.03M | -15.56M | -15.13M | |
| Additional Paid In Capital | | | N/A | N/A | -23.00K | -23.00K | -23.00K | |
| Common Shares | | | 22.72M | 19.38M | 18.63M | 18.55M | 18.55M | |
| Other Shareholders' Equity | | | -23.00K | 12.00K | -23.00K | -23.00K | N/A | |
| Shares Outstanding | | | 120.65M | 63.54M | 43.17M | 39.17M | 39.17M | |
| Tangible Book Value per Share | | | 0.03 | 0.01 | 0.06 | 0.08 | 0.09 | |
| Total Shareholders' Equity | | | 3.55M | 737.20K | 2.57M | 2.96M | 3.39M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.88M | 1.03M | 2.79M | 3.04M | 3.51M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 7.25 | 0.84 | 1.53 | 6.68 | 8.26 | |
| Return On Assets (ROA) | | | -79.37% | -256.07% | -16.66% | -14.31% | -16.94% | |
| Return On Equity (ROE) | | | -86.86% | -357.12% | -18.04% | -14.69% | -17.50% | |