| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | 340.00M | null | null | 1.04B | |
| Cash Equivalents | | | 468.00M | null | 540.00M | 654.00M | 1.04B | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 768.00M | 725.00M | 753.00M | 834.00M | 1.52B | |
| Inventories | | | 836.00M | 917.00M | 867.00M | 995.00M | 1.20B | |
| Other Current Assets | | | 110.00M | 143.00M | 154.00M | 662.00M | 167.00M | |
| Total Current Assets | | | 2.18B | 2.13B | 2.31B | 3.15B | 3.93B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.84B | 2.88B | 2.74B | 2.75B | 2.98B | |
| Investments And Advances | | | 301.00M | 346.00M | 438.00M | 425.00M | 470.00M | |
| Goodwill | | | 628.00M | 633.00M | 644.00M | 641.00M | 650.00M | |
| Intangibles | | | 317.00M | 344.00M | 387.00M | 425.00M | 469.00M | |
| Other Non-Current Assets | | | 814.00M | 791.00M | 723.00M | 833.00M | 896.00M | |
| Total Non-Current Assets | | | 4.90B | 4.99B | 4.93B | 5.08B | 5.46B | |
| |
| TOTAL ASSETS | | | 7.08B | 7.11B | 7.25B | 8.22B | 9.39B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 378.00M | 325.00M | 12.00M | 66.00M | 12.00M | |
| Accrued Expenses | | | 535.00M | 392.00M | 374.00M | 412.00M | 696.00M | |
| Accounts Payable | | | 688.00M | 770.00M | 719.00M | 961.00M | 1.21B | |
| Other Current Liabilities | | | null | 78.00M | 67.00M | 262.00M | 135.00M | |
| Total Current Liabilities | | | 1.60B | 1.56B | 1.17B | 1.70B | 2.05B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.63B | 1.51B | 1.68B | 1.67B | 1.54B | |
| Deferred Taxes/Income | | | 177.00M | 204.00M | 243.00M | 250.00M | 161.00M | |
| Other Non-Current Liabilities | | | 673.00M | 672.00M | 679.00M | 758.00M | 1.08B | |
| Total Non-Current Liabilities | | | 2.75B | 2.62B | 2.85B | 2.92B | 2.98B | |
| |
| TOTAL LIABILITIES | | | 4.35B | 4.18B | 4.03B | 4.62B | 5.03B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.92B | 2.25B | 2.62B | 2.71B | 2.44B | |
| Additional Paid In Capital | | | 4.26B | 4.23B | 4.20B | 4.16B | 4.10B | |
| Minority Interest | | | 267.00M | 231.00M | 255.00M | 241.00M | 193.00M | |
| Common Shares | | | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | |
| Treasury Stock | | | -2.29B | -2.29B | -2.29B | -1.94B | -934.00M | |
| Other Shareholders' Equity | | | -1.16B | -1.26B | -1.31B | -1.33B | -1.24B | |
| Shares Outstanding | | | 172.60M | 172.14M | 171.58M | 184.00M | 214.00M | |
| Tangible Book Value per Share | | | 10.3651 | 11.3567 | 12.7751 | 13.7663 | 15.1729 | |
| Total Shareholders' Equity | | | 2.73B | 2.93B | 3.22B | 3.60B | 4.37B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 7.08B | 7.11B | 7.25B | 8.22B | 9.39B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.60 | 0.52 | 0.52 | 0.46 | 0.35 | |
| Current Ratio | | | 1.36 | 1.36 | 1.97 | 1.85 | 1.92 | |
| Return On Assets (ROA) | | | -4.65% | -2.66% | 1.39% | 5.60% | 11.13% | |
| Return On Equity (ROE) | | | -12.03% | -6.45% | 3.13% | 12.78% | 23.93% | |
| Return On Invested Capital (ROIC) | | | 0.32% | 1.04% | 1.33% | 9.19% | 8.00% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.35% | 1.04% | 1.46% | 10.21% | 9.32% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 0.43% | 1.26% | 1.79% | 12.48% | 11.33% | |