| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 3.08M | 3.52M | 4.00M | 14.00M | 1.30M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 13.66M | 13.47M | 25.30M | 27.20M | 100.00K | |
| Inventories | | | null | null | 1.90M | 1.80M | 0 | |
| Other Current Assets | | | 1.66M | 3.12M | 2.10M | 6.70M | 100.00K | |
| Total Current Assets | | | 18.40M | 20.11M | 33.20M | 49.80M | 1.40M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.64M | 3.54M | 7.80M | 9.40M | 100.00K | |
| Investments And Advances | | | null | 177.00K | null | 3.20M | 0 | |
| Goodwill | | | 1.87M | 2.47M | 13.70M | 30.90M | 0 | |
| Intangibles | | | 4.34M | 5.42M | 16.20M | 22.60M | 0 | |
| Other Non-Current Assets | | | 165.00K | 151.00K | 3.00M | 4.40M | 0 | |
| Total Non-Current Assets | | | 9.01M | 12.48M | 41.60M | 70.50M | 200.00K | |
| |
| TOTAL ASSETS | | | 27.42M | 32.59M | 74.80M | 120.30M | 1.60M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 13.22M | 11.75M | 13.40M | 10.20M | 0 | |
| Current Portion Of LT Debt. | | | 33.71M | 16.06M | 13.90M | 17.90M | 100.00K | |
| Accrued Expenses | | | 31.09M | 29.11M | 19.90M | 8.20M | 300.00K | |
| Accounts Payable | | | 231.00K | 8.99M | 1.40M | 200.00K | 0 | |
| Other Current Liabilities | | | 27.82M | 8.52M | 9.20M | 1.40M | 0 | |
| Total Current Liabilities | | | 106.07M | 74.43M | 57.80M | 38.00M | 400.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.43M | 1.86M | 5.00M | 9.90M | 0 | |
| Deferred Taxes/Income | | | 79.00K | 116.00K | 200.00K | 3.90M | 0 | |
| Other Non-Current Liabilities | | | 651.00K | 6.92M | 3.00M | 2.80M | 500.00K | |
| Total Non-Current Liabilities | | | 2.13M | 11.67M | 10.60M | 17.50M | 500.00K | |
| |
| TOTAL LIABILITIES | | | 108.20M | 86.10M | 68.40M | 55.50M | 900.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -196.80M | -155.66M | -74.00M | -4.70M | -4.10M | |
| Additional Paid In Capital | | | null | null | null | null | null | |
| Minority Interest | | | -30.00K | 2.78M | 2.40M | 1.00M | 0 | |
| Common Shares | | | 117.25M | 103.39M | 81.60M | 70.80M | 4.70M | |
| Treasury Stock | | | -1.23M | -1.23M | -1.20M | -1.20M | 0 | |
| Other Shareholders' Equity | | | null | null | null | null | null | |
| Shares Outstanding | | | 3.55M | 1.19M | 1.02M | 1.02M | 1.02M | |
| Tangible Book Value per Share | | | -24.4801 | -51.424 | -22.9797 | 11.0498 | 0.0059 | |
| Total Shareholders' Equity | | | -80.79M | -53.51M | 6.40M | 64.80M | 700.00K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 27.42M | 32.59M | 74.80M | 120.30M | 1.60M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.18 | -0.25 | 2.88 | 0.31 | N/A | |
| Current Ratio | | | 0.17 | 0.27 | 0.57 | 1.31 | 3.50 | |
| Return On Assets (ROA) | | | -145.01% | -268.32% | -109.09% | -11.00% | -172.50% | |
| Return On Equity (ROE) | | | N/A | N/A | -1275.00% | -20.42% | -394.29% | |