| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 3.00M | 12.21M | 9.60M | 22.40M | 7.62M | |
| Marketable Securities | | | 3.57M | N/A | 12.34M | 6.30M | 25.41M | |
| Receivables | | | 1.13M | 1.42M | 2.09M | 1.59M | 3.16M | |
| Inventories | | | 654.92K | 909.33K | 1.99M | 1.49M | 1.27M | |
| Other Current Assets | | | 837.17K | 1.11M | 1.16M | 1.09M | 3.90M | |
| Total Current Assets | | | 9.19M | 15.65M | 27.19M | 32.87M | 41.37M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.42M | 1.61M | 2.46M | 2.24M | 3.45M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 257.31K | 521.00K | 809.48K | 90.00K | 300.00K | |
| Total Non-Current Assets | | | 1.68M | 2.13M | 3.27M | 2.33M | 3.75M | |
| |
| TOTAL ASSETS | | | 10.87M | 17.78M | 30.46M | 35.20M | 45.12M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 167.59K | 170.00K | 0.00 | |
| Current Portion Of LT Debt. | | | 3.52M | 4.26M | 5.57M | 3.39M | 4.14M | |
| Accrued Expenses | | | 1.80M | 2.68M | 2.44M | 2.15M | 2.63M | |
| Accounts Payable | | | 1.10M | 1.16M | 1.65M | 1.35M | 1.66M | |
| Other Current Liabilities | | | 136.07K | 170.05K | 124.94K | 190.00K | 470.00K | |
| Total Current Liabilities | | | 6.56M | 8.27M | 9.94M | 7.24M | 8.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.37M | 3.52M | 9.11M | 13.10M | 11.37M | |
| Other Non-Current Liabilities | | | 461.96K | 596.14K | 1.01M | 380.00K | 880.00K | |
| Total Non-Current Liabilities | | | 3.83M | 4.12M | 10.12M | 13.47M | 12.25M | |
| |
| TOTAL LIABILITIES | | | 10.39M | 12.39M | 20.06M | 20.71M | 21.15M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -234.98M | -229.93M | -208.33M | -191.19M | -170.32M | |
| Additional Paid In Capital | | | 235.45M | 235.31M | 218.72M | 205.66M | 194.23M | |
| Common Shares | | | 2.21K | 2.21K | 7.61K | 10.00K | 60.00K | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | 4.51K | 2.68K | 1.89K | 10.00K | 0.00 | |
| Shares Outstanding | | | 2.21M | 2.21M | 632.32K | 5.20M | 3.87M | |
| Tangible Book Value per Share | | | 0.21 | 2.44 | 16.45 | 2.78 | 6.19 | |
| Total Shareholders' Equity | | | 474.50K | 5.39M | 10.40M | 14.48M | 23.97M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 10.87M | 17.78M | 30.46M | 35.20M | 45.12M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 7.10 | 0.65 | 0.89 | 0.92 | 0.47 | |
| Current Ratio | | | 1.40 | 1.89 | 2.73 | 4.54 | 4.65 | |
| Return On Assets (ROA) | | | -185.46% | -121.47% | -56.29% | -59.29% | -42.77% | |
| Return On Equity (ROE) | | | -4246.94% | -400.51% | -164.86% | -144.13% | -80.52% | |