ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 103.23M | 70.79M | 108.95M | 112.05M | 152.94M | |
Marketable Securities | | | 43.92M | 16.38M | 33.57M | 51.78M | 101.96M | |
Receivables | | | 20.40M | 23.61M | 16.09M | 16.09M | 19.07M | |
Other Current Assets | | | 4.68M | 4.90M | 5.49M | 5.53M | 5.35M | |
Total Current Assets | | | 172.23M | 115.68M | 164.09M | 185.45M | 279.32M | |
|
Non-Current Assets | |
---|
PPE Net | | | 12.05M | 12.38M | 13.78M | 15.02M | 15.20M | |
Investments And Advances | | | 10.67M | 10.71M | 5.47M | 5.50M | 8.25M | |
Goodwill | | | N/A | 144.78M | 89.19M | 83.70M | 40.32M | |
Intangibles | | | 240.31M | 96.74M | 51.09M | 54.70M | 21.04M | |
Other Non-Current Assets | | | 332.00K | 288.00K | 91.00K | 144.00K | 259.00K | |
Total Non-Current Assets | | | 263.48M | 265.09M | 159.86M | 159.17M | 85.96M | |
|
TOTAL ASSETS | | | 435.71M | 380.76M | 323.95M | 344.62M | 365.28M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 13.00K | 938.00K | 4.29M | 12.90M | 11.89M | |
Accrued Expenses | | | N/A | N/A | 7.57M | 3.88M | 1.65M | |
Accounts Payable | | | 23.57M | 18.11M | 8.88M | 12.54M | 15.39M | |
Other Current Liabilities | | | 67.88M | 54.59M | 30.75M | 21.58M | 7.16M | |
Total Current Liabilities | | | 91.45M | 73.64M | 51.49M | 50.91M | 36.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 120.00K | 11.62M | 13.48M | 18.42M | 22.32M | |
Deferred Taxes/Income | | | 18.61M | 19.48M | 6.76M | 7.93M | 3.87M | |
Other Non-Current Liabilities | | | 9.69M | 8.81M | 2.11M | 3.67M | 2.31M | |
Total Non-Current Liabilities | | | 61.09M | 72.76M | 22.35M | 30.01M | 28.50M | |
|
TOTAL LIABILITIES | | | 152.54M | 146.39M | 73.83M | 80.92M | 64.60M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -440.79M | -402.25M | -371.46M | -343.17M | 229.52M | |
Additional Paid In Capital | | | 609.62M | 528.00M | 523.99M | 519.03M | 508.96M | |
Minority Interest | | | 32.66M | 32.85M | N/A | N/A | N/A | |
Common Shares | | | 3.44M | 2.44M | 2.44M | 2.44M | 2.44M | |
Other Shareholders' Equity | | | 110.90M | 106.18M | 95.14M | 85.40M | 68.73M | |
Shares Outstanding | | | 173.64M | 120.52M | 119.31M | 119.08M | 119.08M | |
Tangible Book Value per Share | | | 0.25 | -0.06 | 0.92 | 1.05 | 2.01 | |
Total Shareholders' Equity | | | 283.17M | 234.37M | 250.12M | 263.70M | 300.69M | |
|
TOTAL LIABILITIES AND EQUITY | | | 435.71M | 380.76M | 323.95M | 344.62M | 365.28M | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.05 | 0.05 | 0.07 | 0.07 | |
Current Ratio | | | 1.88 | 1.57 | 3.19 | 3.64 | 7.74 | |
Return On Assets (ROA) | | | -9.87% | -8.09% | -8.73% | -15.52% | -45.66% | |
Return On Equity (ROE) | | | -15.19% | -13.14% | -11.31% | -20.29% | -55.47% | |