| Revenue | | | 146.50K | 737.90K | 0.00 | 2.42M | 861.40K | |
| Minority Interest Expense | | | 10.20K | 209.40K | 12.50K | 264.80K | 277.70K | |
| Cost Of Goods | | | 242.30K | 208.60K | 0.00 | 121.20K | 340.60K | |
| Gross Profit | | | -95.90K | 529.30K | 0.00 | 2.29M | 520.80K | |
| Operating Expenses | | | 988.80K | 1.28M | 1.75M | 6.07M | 4.03M | |
| Research and Development | | | N/A | N/A | N/A | N/A | N/A | |
| Selling, General, and Administrative Expenses | | | 645.70K | 654.80K | 1.16M | 3.82M | 2.97M | |
| Operating Income | | | -1.08M | -755.50K | -1.75M | -3.78M | -3.51M | |
| Interest Income/Expense | | | -992.80K | -1.72M | -15.34M | 234.80K | 815.30K | |
| Other Income/Expense | | | -390.20K | -661.80K | 4.20K | -249.80K | 0.00 | |
| Non Recurring Items | | | -449.30K | -5.19M | -13.04M | -2.12M | -1.47M | |
| Income Before Taxes | | | -3.39M | -8.32M | -30.21M | -5.52M | -4.14M | |
| Income Tax | | | 0.00 | 0.00 | -2.77M | 0.00 | -121.00K | |
| Net Income | | | -3.38M | -4.41M | -34.39M | -5.25M | -3.74M | |
| EBITDA | | | -741.50K | -135.10K | 387.80K | -1.55M | -2.45M | |
| |
| Per Share Data | |
|---|
| EPS Diluted Total Ops | | | -0.02 | -0.04 | -0.21 | -0.08 | -0.12 | |
| |
| Statistics | |
|---|
| Gross Profit Margin | | | -65.46% | 71.73% | N/A | 94.99% | 60.46% | |
| Profit Margin | | | -2310.10% | -598.22% | N/A | -217.49% | -434.40% | |
| Operating Profit Margin | | | -740.34% | -102.39% | N/A | -156.47% | -407.06% | |