ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 5.61M | 27.18M | 752.90K | 4.13M | 1.18M | |
Marketable Securities | | | 20.90K | N/A | 28.80K | 42.70K | 153.80K | |
Receivables | | | 9.73M | 5.61M | 65.00K | 33.10K | 12.40K | |
Inventories | | | 23.45M | 25.52M | 0.00 | N/A | N/A | |
Other Current Assets | | | 19.30M | 3.00M | 150.00K | 1.69M | 538.30K | |
Total Current Assets | | | 58.11M | 61.31M | 771.00K | 4.77M | 1.89M | |
|
Non-Current Assets | |
---|
PPE Net | | | 68.72M | 40.84M | 20.12M | 19.64M | 10.21M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 15.70K | 15.07M | 38.00K | 51.60K | 60.90K | |
Total Non-Current Assets | | | 68.73M | 55.91M | 20.16M | 19.69M | 10.27M | |
|
TOTAL ASSETS | | | 126.85M | 117.23M | 20.93M | 24.46M | 12.16M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 3.17M | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 92.50K | 73.00K | N/A | N/A | N/A | |
Accounts Payable | | | 11.11M | 8.95M | 3.26M | 792.40K | 1.82M | |
Other Current Liabilities | | | 6.00M | 10.86M | 2.01M | 142.10K | 61.90K | |
Total Current Liabilities | | | 20.38M | 19.88M | 3.30M | 934.40K | 1.88M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 50.30K | 34.00K | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | 2.69M | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 24.63M | 33.08M | 496.00K | 1.94M | N/A | |
Total Non-Current Liabilities | | | 24.68M | 35.80M | 496.00K | 1.94M | 0.00 | |
|
TOTAL LIABILITIES | | | 45.06M | 55.68M | 3.79M | 2.87M | 1.88M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 9.43M | -31.25M | -53.40M | -34.39M | -44.73M | |
Common Shares | | | 73.01M | 92.75M | 69.46M | 55.78M | 54.73M | |
Other Shareholders' Equity | | | -645.80K | 43.00K | 1.08M | 205.30K | 282.80K | |
Shares Outstanding | | | 220.56M | 244.11M | 184.29M | 147.77M | 43.03M | |
Tangible Book Value per Share | | | 0.37 | 0.25 | 0.09 | 0.15 | 0.24 | |
Total Shareholders' Equity | | | 81.79M | 61.54M | 17.14M | 21.59M | 10.28M | |
|
TOTAL LIABILITIES AND EQUITY | | | 126.85M | 117.23M | 20.93M | 24.46M | 12.16M | |
|
Statistics | |
---|
Debt/Equity | | | 0.04 | 0.00 | N/A | N/A | N/A | |
Current Ratio | | | 2.85 | 3.08 | 0.23 | 5.10 | 1.00 | |
Return On Assets (ROA) | | | 38.94% | 17.94% | -70.61% | -13.45% | -102.44% | |
Return On Equity (ROE) | | | 60.39% | 34.18% | -86.25% | -15.24% | -121.16% | |
Return On Invested Capital (ROIC) | | | N/A | 0.03% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 0.05% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 0.05% | N/A | N/A | N/A | |