| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 27.18M | 752.90K | 4.13M | 1.18M | 1.24M | |
| Marketable Securities | | | N/A | 28.80K | 41.90K | 153.80K | 1.69M | |
| Receivables | | | 5.61M | 65.00K | 32.50K | 12.40K | 31.00K | |
| Inventories | | | 25.52M | 0.00 | N/A | N/A | N/A | |
| Other Current Assets | | | 3.00M | 150.00K | 1.66M | 538.30K | 216.50K | |
| Total Current Assets | | | 61.31M | 771.00K | 4.68M | 1.89M | 3.18M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 40.84M | 20.12M | 19.28M | 10.21M | 9.94M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | N/A | N/A | N/A | N/A | 0.00 | |
| Other Non-Current Assets | | | 15.07M | 38.00K | 50.70K | 60.90K | 7.50K | |
| Total Non-Current Assets | | | 55.91M | 20.16M | 19.33M | 10.27M | 9.95M | |
| |
| TOTAL ASSETS | | | 117.23M | 20.93M | 24.01M | 12.16M | 13.12M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 73.00K | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 8.95M | 3.26M | 777.90K | 1.82M | 442.80K | |
| Other Current Liabilities | | | 10.86M | 2.01M | 139.50K | 61.90K | 10.80K | |
| Total Current Liabilities | | | 19.88M | 3.30M | 917.30K | 1.88M | 453.60K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 34.00K | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 2.69M | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 33.08M | 496.00K | 1.90M | N/A | N/A | |
| Total Non-Current Liabilities | | | 35.80M | 496.00K | 1.90M | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 55.68M | 3.79M | 2.82M | 1.88M | 453.60K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -31.25M | -53.40M | -33.76M | -44.73M | -33.54M | |
| Common Shares | | | 92.75M | 69.46M | 54.76M | 54.73M | 45.93M | |
| Other Shareholders' Equity | | | 43.00K | 1.08M | 201.60K | 282.80K | 281.10K | |
| Shares Outstanding | | | 244.11M | 184.29M | 147.77M | 43.03M | 31.81M | |
| Tangible Book Value per Share | | | 0.25 | 0.09 | 0.14 | 0.24 | 0.40 | |
| Total Shareholders' Equity | | | 61.54M | 17.14M | 21.20M | 10.28M | 12.67M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 117.23M | 20.93M | 24.01M | 12.16M | 13.12M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 3.08 | 0.23 | 5.10 | 1.00 | 7.01 | |
| Return On Assets (ROA) | | | 17.94% | -70.61% | -13.45% | -102.44% | -62.90% | |
| Return On Equity (ROE) | | | 34.18% | -86.25% | -15.24% | -121.16% | -65.16% | |
| Return On Invested Capital (ROIC) | | | 0.04% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.05% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 0.05% | N/A | N/A | N/A | N/A | |