ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | N/A | 17.01M | 22.61M | 27.10M | 21.70M | |
Receivables | | | 24.00M | 20.00M | 20.00M | 26.30M | 25.70M | |
Other Current Assets | | | 2.91M | 3.04M | 3.52M | 2.20M | 1.70M | |
Total Current Assets | | | 43.00M | 40.00M | 46.00M | 55.50M | 49.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.17M | 1.27M | 1.85M | 1.40M | 800.00K | |
Goodwill | | | 5.76M | 5.70M | 5.75M | 4.90M | 4.20M | |
Intangibles | | | 2.03M | 2.49M | 3.63M | 4.50M | 5.50M | |
Other Non-Current Assets | | | 80.00K | 160.00K | 320.00K | 1.70M | 1.50M | |
Total Non-Current Assets | | | 13.00M | 13.00M | 15.00M | 12.40M | 12.00M | |
|
TOTAL ASSETS | | | 56.00M | 53.00M | 61.00M | 67.90M | 61.20M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 1.30M | 800.00K | |
Accrued Expenses | | | 12.00M | 9.30M | 10.00M | 18.00M | 17.50M | |
Accounts Payable | | | 2.34M | 1.79M | 870.00K | 1.70M | 900.00K | |
Other Current Liabilities | | | N/A | 130.00K | 100.00K | 200.00K | 500.00K | |
Total Current Liabilities | | | 14.00M | 11.00M | 11.00M | 21.10M | 19.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 1.30M | |
Other Non-Current Liabilities | | | 1.19M | 930.00K | 1.19M | 1.00M | 1.00M | |
Total Non-Current Liabilities | | | 1.00M | 1.00M | 1.00M | 1.10M | 2.20M | |
|
TOTAL LIABILITIES | | | 15.00M | 12.00M | 12.00M | 22.20M | 21.90M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -432.00M | -430.00M | -425.00M | -427.40M | -434.50M | |
Additional Paid In Capital | | | 495.00M | 494.00M | 493.00M | 491.60M | 489.20M | |
Common Shares | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Treasury Stock | | | -21.00M | -21.00M | -18.00M | -16.70M | -15.30M | |
Other Shareholders' Equity | | | -1.17M | -2.72M | -1.29M | -1.60M | -100.00K | |
Shares Outstanding | | | 2.76M | 2.75M | 2.81M | 2.80M | 2.70M | |
Tangible Book Value per Share | | | 11.67 | 11.57 | 14.10 | 13.00 | 10.96 | |
Total Shareholders' Equity | | | 40.00M | 40.00M | 49.00M | 45.80M | 39.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 56.00M | 53.00M | 61.00M | 67.90M | 61.20M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | 0.03 | |
Current Ratio | | | 3.07 | 3.64 | 4.18 | 2.63 | 2.50 | |
Return On Assets (ROA) | | | -6.95% | -9.00% | 3.61% | 10.46% | 5.23% | |
Return On Equity (ROE) | | | -9.72% | -11.92% | 4.49% | 15.50% | 8.14% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 2.18% | 15.87% | 8.38% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 3.98% | 37.70% | 17.56% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 6.05% | 72.10% | 34.42% | |