| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 950.90K | 229.70K | 1.97M | N/A | |
| Cash Equivalents | | | 1.67M | 1.55M | N/A | N/A | 3.50M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 240.90K | 290.40K | 8.90K | 43.00K | 18.80K | |
| Other Current Assets | | | 27.10K | 25.50K | 14.30K | 22.70K | 14.70K | |
| Total Current Assets | | | 1.94M | 2.82M | 252.90K | 2.03M | 3.54M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 13.41M | 12.22M | 265.70K | 3.67M | 2.24M | |
| Other Non-Current Assets | | | 61.90K | 59.10K | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 13.57M | 12.37M | 265.60K | 3.67M | 2.24M | |
| |
| TOTAL ASSETS | | | 15.51M | 15.19M | 518.50K | 5.70M | 5.78M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 407.70K | 372.50K | 235.00K | 289.20K | 70.90K | |
| Other Current Liabilities | | | 1.80M | 1.69M | N/A | N/A | N/A | |
| Total Current Liabilities | | | 2.21M | 2.06M | 235.00K | 289.20K | 70.90K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 2.32M | 2.18M | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 2.32M | 2.18M | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 4.52M | 4.24M | 235.00K | 289.20K | 70.90K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -11.30M | -8.39M | -8.30M | -2.78M | -2.25M | |
| Additional Paid In Capital | | | 2.02M | N/A | 1.39M | 1.25M | 1.11M | |
| Common Shares | | | 19.92M | 19.57M | 7.27M | 7.24M | 7.13M | |
| Other Shareholders' Equity | | | 351.00K | -237.20K | -64.00K | -297.50K | -279.50K | |
| Shares Outstanding | | | 81.72M | 81.22M | 30.46M | 30.37M | 60.45M | |
| Tangible Book Value per Share | | | 0.13 | 0.13 | 0.01 | 0.18 | 0.09 | |
| Total Shareholders' Equity | | | 10.99M | 10.95M | 283.60K | 5.41M | 5.71M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 15.51M | 15.19M | 518.50K | 5.70M | 5.78M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.88 | 1.37 | 1.08 | 7.03 | 49.88 | |
| Return On Assets (ROA) | | | -18.47% | -13.99% | -1070.30% | -12.60% | -27.33% | |
| Return On Equity (ROE) | | | -26.07% | -19.41% | -1956.81% | -13.27% | -27.67% | |