US4042804066 - ADR
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 30.35B | 17.53B | 18.91B | 8.78B | 13.35B | |||
Depreciation Amortization | 3.47B | 3.87B | 4.29B | 5.24B | 10.52B | |||
Change In Working Capital | 21.11B | -43.96B | 63.19B | 194.86B | 12.30B | |||
Taxes Paid | 4.12B | 2.78B | 3.08B | 4.26B | 2.27B | |||
Other non cash items | -15.81B | 48.99B | 17.93B | -26.66B | -6.42B | |||
OPERATING CASH FLOW | 39.11B | 26.43B | 104.31B | 182.22B | 29.74B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -3.69B | -4.41B | -3.56B | -3.51B | -3.63B | |||
Other Investing Activity | -59.22B | -30.07B | 31.10B | -18.92B | -31.69B | |||
INVESTING CASH FLOW | -62.91B | -34.48B | 27.54B | -22.43B | -35.32B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 3.09B | 5.52B | -864.00M | -3.54B | -4.21B | |||
Stock Issued/Repurchased | -8.43B | -4.64B | -3.55B | 918.00M | -859.00M | |||
Dividend Paid | -12.20B | -6.97B | -6.38B | -2.02B | -9.77B | |||
Other Financing Activity | -19.00M | -197.00M | N/A | N/A | N/A | |||
FINANCING CASH FLOW | -17.56B | -6.29B | -10.79B | -4.64B | -14.84B | |||
Exchange Rate Effect | 10.62B | -38.03B | -15.35B | 19.43B | 1.25B | |||
CHANGE IN CASH | -30.74B | -52.36B | 105.71B | 174.58B | -19.17B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 39.11B | 26.43B | 104.31B | 182.22B | 29.74B | |||
Capital Expenditure | -3.69B | -4.41B | -3.56B | -3.51B | -3.63B | |||
FREE CASH FLOW | 35.42B | 22.02B | 100.75B | 178.71B | 26.11B |
All data in USD