| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 84.66M | 70.26M | 46.63M | 20.60M | 38.10M | |
| Cash Equivalents | | | 43.83M | 27.27M | 26.45M | 7.10M | 7.90M | |
| Receivables | | | 15.87M | 16.56M | 13.93M | 13.60M | 6.20M | |
| Total Current Assets | | | 144.36M | 114.09M | 87.01M | 41.30M | 52.10M | |
| |
| Non-Current Assets | |
|---|
| Investments And Advances | | | 605.93M | 701.23M | 711.73M | 722.80M | 459.40M | |
| Total Non-Current Assets | | | 614.86M | 707.74M | 715.35M | 725.50M | 461.90M | |
| |
| TOTAL ASSETS | | | 759.21M | 821.83M | 802.36M | 766.80M | 514.00M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 111.80M | 63.82M | 47.93M | 13.20M | 12.20M | |
| Accrued Expenses | | | 3.94M | 3.54M | 4.08M | 2.70M | 1.90M | |
| Other Current Liabilities | | | 15.54M | 14.20M | 12.06M | 11.60M | 9.10M | |
| Total Current Liabilities | | | 131.28M | 81.57M | 64.07M | 27.50M | 23.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 312.23M | 404.08M | 414.30M | 420.90M | 245.40M | |
| Total Non-Current Liabilities | | | 312.23M | 404.08M | 414.30M | 420.90M | 245.40M | |
| |
| TOTAL LIABILITIES | | | 443.51M | 485.65M | 478.38M | 448.40M | 268.60M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -235.71M | -182.06M | -127.00M | -67.50M | -56.00M | |
| Additional Paid In Capital | | | 551.36M | 518.20M | 450.95M | 385.90M | 301.40M | |
| Common Shares | | | 49.00K | 44.00K | 36.00K | 0.00 | 0.00 | |
| Shares Outstanding | | | 44.31M | 39.88M | 33.37M | 27.80M | 21.20M | |
| Tangible Book Value per Share | | | 7.12 | 8.43 | 9.71 | 11.45 | 11.57 | |
| Total Shareholders' Equity | | | 315.70M | 336.18M | 323.98M | 318.40M | 245.30M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 759.21M | 821.83M | 802.36M | 766.80M | 514.00M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.99 | 1.20 | 1.28 | 1.32 | 1.00 | |
| Current Ratio | | | 1.10 | 1.40 | 1.36 | 1.50 | 2.25 | |
| Return On Assets (ROA) | | | -3.15% | -0.69% | -2.14% | 2.76% | 5.40% | |
| Return On Equity (ROE) | | | -7.58% | -1.68% | -5.30% | 6.64% | 11.32% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 2.34% | 4.60% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 2.36% | 4.68% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | 2.36% | 4.68% | |