104.99 USD
-0.45 (-0.43%)
104.99 USD
0 (0%)
| TTM (2025-7-31) | 2025 (2025-1-31) | 2024 (2024-1-31) | 2023 (2023-1-31) | 2022 (2022-1-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 145.84M | 96.70M | 55.71M | -26.14M | -44.29M | |||
| Depreciation Amortization | 157.10M | 162.45M | 153.08M | 161.20M | 137.19M | |||
| Income Taxes - Deferred | 23.08M | -12.84M | -13.99M | -17.18M | -23.43M | |||
| Change In Working Capital | -38.09M | -6.53M | -33.13M | -33.37M | 1.63M | |||
| Interest Paid | 59.98M | 58.59M | 49.56M | 43.57M | 16.11M | |||
| Taxes Paid | 19.11M | 26.07M | 35.35M | 1.53M | -5.63M | |||
| Other non cash items | 78.98M | 100.07M | 81.16M | 66.14M | 69.90M | |||
| OPERATING CASH FLOW | 366.90M | 339.86M | 242.83M | 150.65M | 141.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -53.74M | -505.45M | -46.07M | -119.13M | -137.08M | |||
| Other Investing Activity | N/A | N/A | 0.00 | 0.00 | -502.17M | |||
| INVESTING CASH FLOW | -53.74M | -505.45M | -46.07M | -119.13M | -639.25M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -100.00M | 175.00M | -54.38M | -8.75M | -53.13M | |||
| Stock Issued/Repurchased | -231.65M | -112.06M | 6.47M | 6.68M | 466.39M | |||
| Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
| Other Financing Activity | -3.94M | -5.37M | 865.00K | -603.00K | -18.41M | |||
| FINANCING CASH FLOW | -335.59M | 57.57M | -47.04M | -2.67M | 394.86M | |||
| CHANGE IN CASH | -22.43M | -108.03M | 149.71M | 28.85M | -103.39M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 366.90M | 339.86M | 242.83M | 150.65M | 141.00M | |||
| Capital Expenditure | -53.74M | -505.45M | -46.07M | -119.13M | -137.08M | |||
| FREE CASH FLOW | 313.16M | -165.60M | 196.75M | 31.52M | 3.91M | |||
All data in USD