| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 2.67M | 2.22M | 1.34M | 3.00M | 1.30M | |
| Cash Equivalents | | | null | null | null | null | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 44.00M | 44.00M | 46.00M | 46.50M | 39.70M | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 4.90M | 3.51M | 3.93M | 2.30M | 1.00M | |
| Total Current Assets | | | 52.00M | 49.00M | 51.00M | 51.90M | 42.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.11M | 4.15M | 4.28M | 4.40M | 4.50M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 1.63M | 1.63M | 5.87M | 5.90M | null | |
| Intangibles | | | 27.00M | 28.00M | 32.00M | 33.80M | 26.90M | |
| Other Non-Current Assets | | | 1.30M | 1.18M | 1.57M | 4.60M | 1.30M | |
| Total Non-Current Assets | | | 42.00M | 45.00M | 53.00M | 51.40M | 35.40M | |
| |
| TOTAL ASSETS | | | 94.00M | 94.00M | 104.00M | 103.30M | 77.40M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 4.33M | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 0 | 6.92M | 15.00M | 13.20M | 400.00K | |
| Accrued Expenses | | | 3.09M | 2.56M | 4.29M | 5.60M | 3.70M | |
| Accounts Payable | | | 270.00K | 170.00K | 140.00K | 400.00K | 1.10M | |
| Other Current Liabilities | | | 16.00M | 14.00M | 17.00M | 17.50M | 16.30M | |
| Total Current Liabilities | | | 23.00M | 24.00M | 36.00M | 36.80M | 21.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0 | 0 | 130.00K | 3.30M | 2.90M | |
| Deferred Taxes/Income | | | null | null | 0 | 100.00K | 500.00K | |
| Other Non-Current Liabilities | | | 5.04M | 5.11M | 5.25M | 4.90M | 5.80M | |
| Total Non-Current Liabilities | | | 5.00M | 5.00M | 5.00M | 8.20M | 9.10M | |
| |
| TOTAL LIABILITIES | | | 28.00M | 29.00M | 41.00M | 45.00M | 30.60M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 29.00M | 29.00M | 28.00M | 25.50M | 16.40M | |
| Additional Paid In Capital | | | 37.00M | 36.00M | 35.00M | 32.80M | 30.50M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 10.00K | 10.00K | 10.00K | 0 | 0 | |
| Treasury Stock | | | -150.00K | -150.00K | -150.00K | -100.00K | -100.00K | |
| Other Shareholders' Equity | | | null | null | null | null | null | |
| Shares Outstanding | | | 14.00M | 14.00M | 14.00M | 13.90M | 13.70M | |
| Tangible Book Value per Share | | | 2.6693 | 2.5264 | 1.795 | 1.3381 | 1.4453 | |
| Total Shareholders' Equity | | | 66.00M | 65.00M | 63.00M | 58.30M | 46.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 94.00M | 94.00M | 104.00M | 103.30M | 77.40M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | 0.00 | 0.06 | 0.06 | |
| Current Ratio | | | 2.26 | 2.04 | 1.42 | 1.41 | 1.95 | |
| Return On Assets (ROA) | | | 2.59% | 3.90% | 5.90% | 12.06% | 15.31% | |
| Return On Equity (ROE) | | | 3.68% | 5.65% | 9.75% | 21.37% | 25.37% | |
| Return On Invested Capital (ROIC) | | | 9.57% | 13.19% | 14.34% | 21.39% | 12.14% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 9.57% | 13.19% | 14.34% | 21.39% | 12.14% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 15.44% | 22.87% | 32.37% | 53.07% | 23.39% | |