ASSETS | |
---|
Current Assets | |
---|
Cash | | | 546.60K | 76.40K | 158.80K | N/A | N/A | |
Cash Equivalents | | | N/A | N/A | N/A | 20.20K | 50.80K | |
Receivables | | | 49.50K | 22.90K | 36.80K | 19.90K | 11.60K | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 45.90K | 16.90K | 5.00K | 13.90K | 0.00 | |
Total Current Assets | | | 642.00K | 116.10K | 200.60K | 53.90K | 62.40K | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL ASSETS | | | 642.00K | 116.10K | 200.60K | 53.90K | 62.40K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 653.40K | 0.00 | 0.00 | 110.00K | 100.00K | |
Accounts Payable | | | 578.40K | 905.10K | 407.70K | 721.90K | 460.70K | |
Other Current Liabilities | | | 2.71M | 2.68M | 2.68M | 2.63M | 2.57M | |
Total Current Liabilities | | | 3.94M | 3.58M | 3.09M | 3.46M | 3.13M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 3.94M | 3.58M | 3.09M | 3.46M | 3.13M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -25.44M | -23.63M | -22.69M | -21.88M | -21.54M | |
Common Shares | | | 22.14M | 20.17M | 19.80M | 18.47M | 18.47M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 58.21M | 33.79M | 23.79M | 11.97M | 59.86M | |
Tangible Book Value per Share | | | -0.06 | -0.10 | -0.12 | -0.28 | -0.05 | |
Total Shareholders' Equity | | | -3.30M | -3.47M | -2.89M | -3.40M | -3.07M | |
|
TOTAL LIABILITIES AND EQUITY | | | 642.00K | 116.10K | 200.60K | 53.90K | 62.40K | |
|
Statistics | |
---|
Current Ratio | | | 0.16 | 0.03 | 0.06 | 0.02 | 0.02 | |
Return On Assets (ROA) | | | -422.21% | -1023.08% | -576.92% | -608.72% | -135.74% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |