| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 210.35K | 158.84K | N/A | N/A | N/A | |
| Cash Equivalents | | | N/A | N/A | 20.17K | 50.80K | 47.22K | |
| Receivables | | | 20.07K | 36.80K | 19.86K | 11.58K | 3.06K | |
| Inventories | | | N/A | N/A | N/A | N/A | 2.88K | |
| Other Current Assets | | | 7.51K | 4.95K | 13.87K | 0.00 | 6.16K | |
| Total Current Assets | | | 237.93K | 200.60K | 53.90K | 62.39K | 59.31K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | 0.00 | |
| Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL ASSETS | | | 237.93K | 200.60K | 53.90K | 62.39K | 59.31K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 110.00K | 100.00K | 0.00 | |
| Accounts Payable | | | 629.49K | 407.66K | 721.91K | 460.71K | 426.97K | |
| Other Current Liabilities | | | 2.70M | 2.68M | 2.63M | 2.57M | 2.62M | |
| Total Current Liabilities | | | 3.33M | 3.09M | 3.46M | 3.13M | 3.05M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 3.33M | 3.09M | 3.46M | 3.13M | 3.05M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -23.27M | -22.69M | -21.88M | -21.54M | -21.46M | |
| Common Shares | | | 20.18M | 19.80M | 18.47M | 18.47M | 18.47M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 33.79M | 23.79M | 11.97M | 59.86M | 59.86M | |
| Tangible Book Value per Share | | | -0.09 | -0.12 | -0.28 | -0.05 | -0.05 | |
| Total Shareholders' Equity | | | -3.09M | -2.89M | -3.40M | -3.07M | -2.99M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 237.93K | 200.60K | 53.90K | 62.39K | 59.31K | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.07 | 0.06 | 0.02 | 0.02 | 0.02 | |
| Return On Assets (ROA) | | | -514.77% | -576.94% | -608.70% | -135.69% | 948.83% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |