| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 2.38B | 1.17B | 701.00M | 602.00M | 667.00M | |
| Receivables | | | 702.90M | 942.70M | 1.03B | 649.00M | 579.00M | |
| Inventories | | | 581.20M | 501.20M | 395.00M | 445.00M | 384.00M | |
| Other Current Assets | | | 249.60M | 554.50M | 97.00M | 98.00M | 93.00M | |
| Total Current Assets | | | 3.91B | 3.17B | 2.22B | 1.79B | 1.72B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 490.10M | 648.30M | 572.00M | 471.00M | 478.00M | |
| Goodwill | | | 3.29B | 3.28B | 2.66B | 2.56B | 2.53B | |
| Intangibles | | | 1.44B | 1.66B | 1.31B | 1.46B | 2.40B | |
| Other Non-Current Assets | | | 235.90M | 162.10M | 436.00M | 155.00M | 98.00M | |
| Total Non-Current Assets | | | 5.45B | 5.75B | 4.97B | 4.65B | 5.51B | |
| |
| TOTAL ASSETS | | | 9.36B | 8.92B | 7.20B | 6.44B | 7.23B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 11.00M | 316.70M | 327.00M | 273.00M | 601.00M | |
| Accrued Expenses | | | 573.70M | 525.30M | 422.00M | 375.00M | 379.00M | |
| Accounts Payable | | | 216.60M | 215.90M | 179.00M | 187.00M | 192.00M | |
| Other Current Liabilities | | | 199.60M | 268.90M | 311.00M | 236.00M | 230.00M | |
| Total Current Liabilities | | | 1.00B | 1.33B | 1.24B | 1.07B | 1.40B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.83B | 2.73B | 2.73B | 2.80B | 2.73B | |
| Deferred Taxes/Income | | | 208.30M | 250.50M | 202.00M | 275.00M | 498.00M | |
| Other Non-Current Liabilities | | | 316.80M | 389.00M | 316.00M | 178.00M | 176.00M | |
| Total Non-Current Liabilities | | | 3.36B | 3.37B | 3.25B | 3.26B | 3.40B | |
| |
| TOTAL LIABILITIES | | | 4.36B | 4.70B | 4.49B | 4.33B | 4.80B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.48B | 298.30M | -1.57B | -2.69B | -2.49B | |
| Additional Paid In Capital | | | 6.02B | 5.97B | 5.91B | 5.77B | 5.67B | |
| Minority Interest | | | N/A | 0.00 | 2.00M | N/A | N/A | |
| Common Shares | | | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | |
| Treasury Stock | | | -2.36B | -1.99B | -1.58B | -926.00M | -726.00M | |
| Other Shareholders' Equity | | | -147.70M | -59.10M | -50.00M | -42.00M | -26.00M | |
| Shares Outstanding | | | 249.48M | 253.65M | 257.00M | 268.00M | 270.00M | |
| Tangible Book Value per Share | | | 1.10 | -2.85 | -4.91 | -7.12 | -9.27 | |
| Total Shareholders' Equity | | | 5.00B | 4.22B | 2.71B | 2.12B | 2.43B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 9.36B | 8.92B | 7.20B | 6.44B | 7.23B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.57 | 0.65 | 1.01 | 1.32 | 1.12 | |
| Current Ratio | | | 3.91 | 2.39 | 1.79 | 1.68 | 1.23 | |
| Return On Assets (ROA) | | | 16.16% | 20.98% | 15.50% | -3.16% | -1.54% | |
| Return On Equity (ROE) | | | 30.25% | 44.36% | 41.23% | -9.62% | -4.58% | |
| Return On Invested Capital (ROIC) | | | 16.14% | 23.02% | 13.60% | 7.45% | 6.14% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 22.54% | 27.21% | 15.41% | 8.39% | 6.93% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 107.12% | 117.95% | 62.79% | 53.62% | 156.17% | |